Valaris Limited (VAL)
NYSE: VAL · Real-Time Price · USD
85.81
-1.95 (-2.22%)
At close: Aug 24, 2026, 4:00 PM EDT
85.81
0.00 (0.00%)
After-hours: Aug 24, 2026, 6:30 PM EDT

Valaris Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1382,3692,3631,7841,6031,232
Revenue Growth
-13.22%0.27%32.42%11.34%30.03%-13.65%
Gross Profit
529.8739.3601.7240.6219.3164.5
Operating Income
259.8495365.741.163.6-136
Net Income
939.6982.8373.4865.4176.5-4,494
Earnings Per Share
13.3413.865.1211.512.33-38.57
EPS Growth
248.11%170.70%-55.52%393.99%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Jackups
868.6912.8754.9659.6744.2719.5
Other
212.7195.6167175.9157.8142.7
ARO
550.7571512.5496.6459.5470.6
Floaters
1,0561,2611,441948.7700.5370.2
Reconciling Items
-550.7-571-512.5-496.6-459.5-470.6
Total
2,1382,3692,3631,7841,6031,232

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
541.2599.4368.2620.5724.1608.7
Total Debt
1,1661,1591,1681,155565.6555.3
Net Cash (Debt)
-624.3-559.5-799.4-534.9158.553.4
Net Cash Growth
----196.82%-82.78%
Net Cash Per Share
-8.87-7.89-10.97-7.112.100.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
358.4546.2355.4267.5127-66.2
Capital Expenditures
-382.5-343.5-455.1-696.1-207-58.9
Free Cash Flow
-24.1202.7-99.7-428.6-80-125.1
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.78%31.21%25.47%13.48%13.69%13.35%
Operating Margin
12.15%20.89%15.48%2.30%3.97%-11.04%
Pretax Margin
16.06%23.31%15.67%4.72%14.03%-359.85%
Profit Margin
43.95%41.49%15.80%48.50%11.01%-364.69%
FCF Margin
-1.13%8.56%-4.22%-24.02%-4.99%-10.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.583.578.435.7828.80-
Forward PE
14.3518.689.0427.6821.62-
P/FCF Ratio
-17.30----
PS Ratio
2.791.481.332.803.172.19