Vale S.A. (VALE)
NYSE: VALE · Real-Time Price · USD
17.68
+0.23 (1.32%)
At close: Apr 14, 2026, 4:00 PM EDT
17.67
-0.01 (-0.06%)
After-hours: Apr 14, 2026, 5:44 PM EDT

Vale S.A. Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
4,6536,69611,15119,78129,541
Depreciation & Amortization
3,1053,0573,0703,1713,034
Other Adjustments
5,9553,7013,934-2,874504
Change in Receivables
1201,668197-3251,029
Changes in Inventories
-1,076-549-21445-503
Changes in Accounts Payable
875-360637495251
Changes in Income Taxes Payable
-1,982-1,859-1,890-4,637-4,385
Changes in Other Operating Activities
-1,904-2,745-3,487-4,171-3,792
Operating Cash Flow
8,8019,36613,16560,453118,502
Operating Cash Flow Growth
-6.03%-28.86%-78.22%-48.99%75.59%
Capital Expenditures
-6,006-6,447-5,920-5,446-5,033
Purchases of Investments
337-85127260540
Proceeds from Sale of Investments
---577704
Other Investing Activities
-1,1951,239-1,229-88-2,821
Investing Cash Flow
-6,864-5,368-6,319-9,269-10,751
Long-Term Debt Issued
5,4594,8551,9501,275930
Long-Term Debt Repaid
-1,628-2,807-891-2,524-2,142
Net Long-Term Debt Issued (Repaid)
3,8312,0481,059-1,249-1,212
Repurchase of Common Stock
--409-2,714-6,036-5,546
Net Common Stock Issued (Repurchased)
--409-2,714-6,036-5,546
Common Dividends Paid
-3,561-3,914-5,513-6,603-13,483
Other Financing Activities
-945-243-404-23-43
Financing Cash Flow
270-2,275-7,339-27,811-40,555
Effect of Exchange Rate Changes on Cash and Cash Equivalents
212-45469138-551
Net Cash Flow
2,2071,723-493-7,112-1,215
Free Cash Flow
2,7952,9197,24555,007113,469
Free Cash Flow Growth
-4.25%-59.71%-86.83%-51.52%79.37%
FCF Margin
7.28%7.67%17.34%125.48%208.19%
Free Cash Flow Per Share
0.650.681.6611.8522.62
Levered Free Cash Flow
-805-6891,2386,99610,805
Unlevered Free Cash Flow
-4,475723.392,5214,08012,862
Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q