Vale S.A. (VALE)

Vale S.A. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	55,184	37,652	68,458	76,371	68,449	86,384
Market Cap Growth	23.05%	-45.00%	-10.36%	11.58%	-20.76%	27.03%
Enterprise Value	70,784	49,420	82,814	87,663	75,007	97,318
Last Close Price	12.92	7.77	12.83	12.73	9.64	9.83
PE Ratio	9.91	7.37	8.32	4.21	3.15	16.79
PS Ratio	1.38	1.13	1.60	1.78	1.30	2.18
PB Ratio	1.31	1.09	1.68	2.07	1.94	2.48
P/TBV Ratio	1.84	1.64	2.47	3.02	2.68	3.26
P/FCF Ratio	18.94	15.42	9.11	13.45	3.48	8.39
P/OCF Ratio	5.75	4.64	5.04	6.94	2.79	5.97
EV/Sales Ratio	1.77	1.48	1.93	2.05	1.42	2.45
EV/EBITDA Ratio	5.03	4.17	4.61	4.54	2.49	4.24
EV/EBIT Ratio	6.41	5.26	5.50	5.41	2.76	4.92
EV/FCF Ratio	24.30	20.24	11.02	15.44	3.82	9.45
Debt / Equity Ratio	0.50	0.51	0.41	0.41	0.49	0.59
Debt / EBITDA Ratio	1.49	1.48	0.92	0.79	0.57	0.90
Debt / FCF Ratio	7.02	7.27	2.23	2.68	0.88	2.01
Asset Turnover	0.44	0.43	0.46	0.48	0.60	0.49
Inventory Turnover	4.92	5.13	5.21	5.20	5.15	4.75
Quick Ratio	0.74	0.65	0.60	0.75	1.10	1.35
Current Ratio	1.24	1.03	1.28	1.12	1.47	1.67
Return on Equity (ROE)	13.28%	14.77%	20.63%	44.15%	70.80%	19.98%
Return on Assets (ROA)	7.58%	7.63%	10.04%	11.24%	19.35%	15.15%
Return on Capital (ROIC)	11.41%	12.05%	16.44%	18.83%	32.53%	24.49%
Return on Capital Employed (ROCE)	14.20%	14.00%	19.00%	22.50%	36.50%	25.50%
Earnings Yield	10.26%	13.57%	12.02%	23.76%	31.79%	5.96%
FCF Yield	5.28%	6.49%	10.98%	7.43%	28.70%	11.92%
Dividend Yield	6.88%	9.89%	11.23%	8.46%	26.24%	13.07%
Payout Ratio	68.16%	65.40%	69.50%	35.54%	60.31%	69.77%
Buyback Yield / Dilution	0.31%	2.06%	5.87%	7.46%	2.20%	-0.03%
Total Shareholder Return	7.29%	11.95%	17.10%	15.92%	28.44%	13.03%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q