Valneva SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	156.33	174.66	169.58	153.71	361.3	348.09
Revenue Growth (YoY)	-15.98%	3.00%	10.32%	-57.46%	3.80%	215.52%
Cost of Revenue	110.28	107.14	98.54	100.88	324.44	187.92
Gross Profit	46.05	67.52	71.04	52.84	36.86	160.17
Selling, General & Admin	70.46	74.68	95.11	96.55	57.58	71.25
Research & Development	85.57	85.3	74.14	59.89	104.92	173.28
Other Operating Expenses	-10.17	-10.4	-111.54	-21.52	-12.2	-22.98
Total Operating Expenses	145.85	149.58	57.71	134.93	150.31	221.56
Operating Income	-99.8	-82.06	13.33	-82.09	-113.44	-61.39
Interest Income	2.66	2.64	2.36	1.21	0.26	0.25
Interest Expense	-41.01	-41.9	-23.98	-23.33	-19.05	-16.96
Other Non-Operating Income (Expense)	0.54	7.2	-3.19	5.57	-12.58	8.13
Total Non-Operating Income (Expense)	-37.81	-32.06	-24.82	-16.54	-31.37	-8.59
Pretax Income	-137.61	-114.12	-11.49	-98.63	-144.82	-69.98
Provision for Income Taxes	3.4	1.07	0.76	2.8	-1.54	3.45
Net Income	-138.03	-115.19	-12.25	-101.43	-143.28	-73.43
Net Income to Common	-138.03	-115.19	-12.25	-101.43	-143.28	-73.43
Shares Outstanding (Basic)	74	84	73	69	58	49
Shares Outstanding (Diluted)	74	84	73	69	58	49
Shares Change (YoY)	-42.76%	15.42%	5.11%	20.05%	18.29%	7.56%
EPS (Basic)	-1.86	-1.36	-0.16	-1.46	-2.48	-1.50
EPS (Diluted)	-1.86	-1.36	-0.16	-1.46	-2.48	-1.50
Shares Outstanding	86.71	86.71	81.2	69.46	69.18	52.6
Free Cash Flow	-48.32	-57.31	-81.08	-216.98	-274.59	-15.33
Free Cash Flow Per Share	-0.65	-0.68	-1.11	-3.13	-4.76	-0.31
Gross Margin	29.46%	38.66%	41.89%	34.37%	10.20%	46.01%
Operating Margin	-63.84%	-46.98%	7.86%	-53.40%	-31.40%	-17.64%
Profit Margin	-90.20%	-65.95%	-7.22%	-65.99%	-39.66%	-21.09%
FCF Margin	-30.91%	-32.81%	-47.81%	-141.16%	-76.00%	-4.40%
EBITDA	-83.45	-60.31	32.92	-64.5	-92.41	-47.11
EBITDA Margin	-53.38%	-34.53%	19.41%	-41.96%	-25.58%	-13.53%
EBIT	-99.8	-82.06	13.33	-82.09	-113.44	-61.39
EBIT Margin	-63.84%	-46.98%	7.86%	-53.40%	-31.40%	-17.64%
Effective Tax Rate	-2.47%	-0.94%	-6.63%	-2.84%	1.06%	-4.92%

Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q