Visteon Corporation (VC)

Visteon Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	3,867	3,866	3,954	3,756	2,773	2,548
Revenue Growth (YoY)	-1.35%	-2.23%	5.27%	35.45%	8.83%	-13.48%
Cost of Revenue	3,317	3,335	3,467	3,388	2,519	2,303
Gross Profit	550	531	487	368	254	245
Selling, General & Admin	188	193	194	167	157	178
Operating Expenses	191	196	196	168	157	179
Operating Income	359	335	291	200	97	66
Interest Expense	-14	-15	-17	-14	-10	-16
Interest & Investment Income	17	17	10	4	2	5
Earnings From Equity Investments	3	-3	-10	-1	6	6
EBT Excluding Unusual Items	363	334	274	189	95	61
Merger & Restructuring Charges	-29	-32	-5	-14	-5	-76
Asset Writedown	-	-	-	-	-9	-
Legal Settlements	-	-	-12	-	-	-
Other Unusual Items	-4	-4	-	-	-	-5
Pretax Income	330	298	257	175	81	-20
Income Tax Expense	23	14	-248	45	31	28
Earnings From Continuing Operations	307	284	505	130	50	-48
Net Income to Company	307	284	505	130	50	-48
Minority Interest in Earnings	-10	-10	-19	-6	-9	-8
Net Income	297	274	486	124	41	-56
Net Income to Common	297	274	486	124	41	-56
Net Income Growth	-39.88%	-43.62%	291.94%	202.44%	-	-
Shares Outstanding (Basic)	28	28	28	28	28	28
Shares Outstanding (Diluted)	28	28	29	29	28	28
Shares Change (YoY)	-1.94%	-2.10%	-	0.35%	1.79%	-1.06%
EPS (Basic)	10.80	9.93	17.30	4.41	1.46	-2.01
EPS (Diluted)	10.69	9.82	17.05	4.35	1.44	-2.01
EPS Growth	-38.72%	-42.41%	291.95%	202.08%	-	-
Free Cash Flow	293	290	142	86	-12	64
Free Cash Flow Per Share	10.55	10.39	4.98	3.02	-0.42	2.29
Gross Margin	14.22%	13.73%	12.32%	9.80%	9.16%	9.62%
Operating Margin	9.28%	8.67%	7.36%	5.33%	3.50%	2.59%
Profit Margin	7.68%	7.09%	12.29%	3.30%	1.48%	-2.20%
Free Cash Flow Margin	7.58%	7.50%	3.59%	2.29%	-0.43%	2.51%
EBITDA	453	426	392	303	197	161
EBITDA Margin	11.71%	11.02%	9.91%	8.07%	7.10%	6.32%
D&A For EBITDA	94	91	101	103	100	95
EBIT	359	335	291	200	97	66
EBIT Margin	9.28%	8.67%	7.36%	5.33%	3.50%	2.59%
Effective Tax Rate	6.97%	4.70%	-	25.71%	38.27%	-

Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q