| 771 | 623 | 515 | 520 | 452 |
Cash & Short-Term Investments | 771 | 623 | 515 | 520 | 452 |
| 23.76% | 20.97% | -0.96% | 15.04% | -8.87% |
| 613 | 578 | 666 | 672 | 549 |
| 269 | 283 | 298 | 348 | 262 |
| 132 | 112 | 137 | 170 | 161 |
| 1,785 | 1,596 | 1,616 | 1,710 | 1,424 |
Net Property, Plant & Equipment | 650 | 552 | 527 | 488 | 527 |
| 222 | 152 | 90 | 99 | 118 |
| 29 | 27 | 35 | 49 | 54 |
| 700 | 639 | 459 | 104 | 111 |
|
| 540 | 505 | 551 | 657 | 522 |
| 122 | 107 | 99 | 90 | 80 |
| 18 | 18 | 18 | 13 | 4 |
Current Portion of Leases | 21 | 29 | 30 | 29 | 28 |
Other Current Liabilities | 291 | 257 | 233 | 246 | 218 |
Total Current Liabilities | 992 | 916 | 931 | 1,035 | 852 |
| 283 | 301 | 318 | 336 | 349 |
| 109 | 78 | 79 | 99 | 117 |
Other Long-Term Liabilities | 351 | 257 | 276 | 206 | 300 |
Total Long-Term Liabilities | 743 | 636 | 673 | 641 | 766 |
|
| 1 | 1 | 1 | 1 | 1 |
| -2,429 | -2,390 | -2,339 | -2,253 | -2,269 |
Additional Paid-in Capital | 1,398 | 1,376 | 1,356 | 1,352 | 1,349 |
Accumulated Other Comprehensive Income | -240 | -306 | -254 | -213 | -229 |
| 2,838 | 2,652 | 2,274 | 1,788 | 1,664 |
Total Common Shareholders' Equity | 1,568 | 1,333 | 1,038 | 675 | 516 |
| 83 | 81 | 85 | 99 | 100 |
| 1,651 | 1,414 | 1,123 | 774 | 616 |
Total Liabilities & Equity | 3,386 | 2,966 | 2,727 | 2,450 | 2,234 |
| 431 | 426 | 445 | 477 | 498 |
| 340 | 197 | 70 | 43 | -46 |
| 72.59% | 181.43% | 62.79% | - | - |
| 12.32 | 7.06 | 2.46 | 1.51 | -1.62 |
| 1,568 | 1,333 | 1,038 | 675 | 516 |
| 56.81 | 47.78 | 36.42 | 23.68 | 18.17 |
| 1,346 | 1,181 | 948 | 576 | 398 |
Tangible Book Value Per Share | 48.77 | 42.33 | 33.26 | 20.21 | 14.01 |