Vacasa, Inc. (VCSA)

May 1, 2025 - VCSA was delisted (reason: acquired by Casago)

5.39

+0.02 (0.37%)

Inactive · Last trade price on Apr 30, 2025

Vacasa Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	910.49	910.49	1,118	1,188	889.06	491.76
Revenue Growth	-18.56%	-18.56%	-5.89%	33.62%	80.79%	64.31%
Gross Profit	483.5	483.5	598.96	623.62	448.31	236.17
Operating Income	-40.66	-40.66	-70.28	-144.98	-116.77	-72.51
Net Income	-95.19	-95.19	-298.7	-177.9	-12.7	-
Earnings Per Share	-6.37	-6.37	-24.48	-15.92	-1.18	-
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	FY 2023	FY 2022
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Vacation Rental Platform	1,090	1,143
Other	28.13	45.28

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Investments	88.54	88.54	88.05	157.81	353.84	218.48
Total Debt	145.76	145.76	29.17	31.32	0.51	111.69
Net Cash (Debt)	-57.22	-57.22	58.88	126.49	353.33	106.8
Net Cash Growth	-	-	-53.45%	-64.20%	230.85%	-25.54%
Net Cash Per Share	-3.83	-3.83	4.83	11.32	32.90	12.08

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Cash Flow	-110.03	-110.03	-51.71	-51.91	63.27	-2.43
Capital Expenditures	-2.33	-2.33	-5.27	-8.81	-5.85	-1.62
Free Cash Flow	-112.36	-112.36	-56.98	-60.72	57.41	-4.05
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Gross Margin	53.10%	53.10%	53.58%	52.50%	50.42%	48.03%
Operating Margin	-4.46%	-4.46%	-6.29%	-12.20%	-13.13%	-14.74%
Pretax Margin	-16.92%	-16.92%	-47.11%	-27.87%	-17.30%	-18.84%
Profit Margin	-10.46%	-10.46%	-26.72%	-14.97%	-1.43%	-
FCF Margin	-12.34%	-12.34%	-5.10%	-5.11%	6.46%	-0.82%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '26 Aug 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
P/FCF Ratio	-	-	-	-	31.13	-
PS Ratio	0.09	0.09	0.09	0.25	2.01	-