Victory Capital Holdings, Inc. (VCTR)
NASDAQ: VCTR · Real-Time Price · USD
68.50
+2.23 (3.37%)
Nov 21, 2024, 4:00 PM EST - Market closed

Victory Capital Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
267.13213.16275.51278.39212.5292.49
Upgrade
Depreciation & Amortization
30.6541.6543.218.8416.3823.87
Upgrade
Other Amortization
1.521.454.483.434.473.89
Upgrade
Loss (Gain) From Sale of Assets
--0.49-0.26-
Upgrade
Loss (Gain) From Sale of Investments
-3.65-1.874.65-3.56-1.66-1.89
Upgrade
Loss (Gain) on Equity Investments
--0.830.330.19-2.68
Upgrade
Stock-Based Compensation
22.2621.5417.7226.522.5222.12
Upgrade
Other Operating Activities
-11.498.34-15.7937.8848.7729
Upgrade
Change in Accounts Receivable
-3.82-3.415.03-8.18.71-22.37
Upgrade
Change in Accounts Payable
4.055.67-10.2319.44-47.2664.26
Upgrade
Change in Other Net Operating Assets
38.6143.75-0.673.04-14.2918.68
Upgrade
Operating Cash Flow
345.27330.29335.21376.2250.62227.38
Upgrade
Operating Cash Flow Growth
14.98%-1.47%-10.89%50.11%10.22%69.25%
Upgrade
Capital Expenditures
-1.92-5.17-5.25-12.67-8.06-5.24
Upgrade
Cash Acquisitions
---0.88-539.24--851.28
Upgrade
Investment in Securities
1.42-0.010.180.04-1.5710.55
Upgrade
Other Investing Activities
-2.66-2.66-0.37-4.71-2.71-3.85
Upgrade
Investing Cash Flow
-3.15-7.84-6.32-556.59-12.34-849.81
Upgrade
Long-Term Debt Issued
---502.48-1,089
Upgrade
Total Debt Issued
---502.48-1,089
Upgrade
Long-Term Debt Repaid
---149.05-142-162.39-428.1
Upgrade
Total Debt Repaid
-9.52--149.05-142-162.39-428.1
Upgrade
Net Debt Issued (Repaid)
-9.52--149.05360.48-162.39660.41
Upgrade
Issuance of Common Stock
8.076.2914.118.384.764.08
Upgrade
Repurchase of Common Stock
-85.93-157.99-132.25-58.23-41.98-23.19
Upgrade
Common Dividends Paid
-93.65-85.43-69.2-37.16-16.24-7.44
Upgrade
Other Financing Activities
-81.02--23.8-46.25-36.85-25.84
Upgrade
Financing Cash Flow
-262.05-237.13-360.19227.22-252.7608.02
Upgrade
Foreign Exchange Rate Adjustments
0.20.06-0.07-0.040.040.04
Upgrade
Net Cash Flow
80.2685.38-31.3646.79-14.38-14.37
Upgrade
Free Cash Flow
343.35325.12329.97363.52242.56222.15
Upgrade
Free Cash Flow Growth
16.41%-1.47%-9.23%49.87%9.19%68.55%
Upgrade
Free Cash Flow Margin
39.61%39.60%38.60%40.83%31.28%36.28%
Upgrade
Free Cash Flow Per Share
5.184.774.574.903.293.02
Upgrade
Cash Interest Paid
78.4670.6931.9818.7738.6923.45
Upgrade
Cash Income Tax Paid
44.4738.6935.7355.1537.8124.63
Upgrade
Levered Free Cash Flow
231.55233.89269.7278.08192.58186.83
Upgrade
Unlevered Free Cash Flow
290.21281.98294.72289.83210.89208.01
Upgrade
Change in Net Working Capital
8.09-5.17-7.46-10.7930.64-34.72
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.