Veea Inc. (VEEA)

Veea Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	0.27	0.14	9.07	-
Revenue Growth (YoY)	89.68%	-98.44%	-	-
Cost of Revenue	0.1	0.08	0.47	-
Gross Profit	0.17	0.06	8.61	-
Selling, General & Admin	28.69	27.45	17.45	-
Depreciation & Amortization Expenses	0.49	0.27	0.82	-
Research & Development	0.49	1.37	0.69	-
Other Operating Expenses	0.04	55.04	-	4.07
Total Operating Expenses	29.7	84.14	18.97	4.07
Operating Income	-29.53	-84.08	-10.36	-4.07
Interest Income	-	-	0	4.68
Interest Expense	-2.28	-1.81	-5.32	-
Other Non-Operating Income (Expense)	42.76	38.34	0.04	9.97
Total Non-Operating Income (Expense)	40.49	36.53	-5.28	14.65
Pretax Income	10.96	-47.55	-15.64	10.58
Net Income	-18.86	-47.55	-15.64	10.58
Net Income to Common	-18.86	-47.55	-15.64	10.58
Shares Outstanding (Basic)	40	25	16	7
Shares Outstanding (Diluted)	40	25	16	7
Shares Change (YoY)	98.93%	56.35%	124.26%	-
EPS (Basic)	0.39	-1.88	-0.97	-4.89
EPS (Diluted)	0.39	-1.88	-0.97	-4.89
Free Cash Flow	-17.3	-25.64	-12.69	-1.02
Free Cash Flow Per Share	-0.43	-1.02	-0.79	-0.14
Gross Margin	64.04%	41.25%	94.85%	-
Operating Margin	-5779.54%	-59309.78%	-114.19%	-
Profit Margin	9463.46%	-33541.03%	-172.38%	-
FCF Margin	-6512.13%	-18087.76%	-139.85%	-
EBITDA	-14.86	-83.8	-9.54	-4.07
EBITDA Margin	-5595.15%	-59116.66%	-105.18%	-
EBIT	-29.53	-84.08	-10.36	-4.07
EBIT Margin	-5779.54%	-59309.78%	-114.19%	-

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q