Veea Inc. (VEEA)

Veea Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	0.22	0.14	9.07	-
Revenue Growth (YoY)	56.62%	-98.44%	-	-
Cost of Revenue	0.07	0.08	0.47	-
Gross Profit	0.15	0.06	8.61	-
Selling, General & Admin	0.35	0.81	17.45	-
Depreciation & Amortization Expenses	0.63	0.27	0.82	-
Research & Development	0.33	1.37	0.69	-
Other Operating Expenses	0.03	55.04	-	4.07
Total Operating Expenses	1.33	57.5	18.97	4.07
Operating Income	-18.84	-84.08	-10.36	-4.07
Interest Income	-	-	0	4.68
Interest Expense	-2.2	-1.81	-5.32	-
Other Non-Operating Income (Expense)	26.55	74.87	0.04	9.97
Total Non-Operating Income (Expense)	24.35	73.06	-5.28	14.65
Pretax Income	5.52	-11.02	-15.64	10.58
Net Income	-6.66	-47.55	-15.64	10.58
Net Income to Common	-6.66	-47.55	-15.64	10.58
Shares Outstanding (Basic)	43	25	16	7
Shares Outstanding (Diluted)	43	25	16	7
Shares Change (YoY)	69.48%	56.35%	124.26%	-
EPS (Basic)	-0.16	-1.88	-0.97	-4.89
EPS (Diluted)	-0.16	-1.88	-0.97	-4.89
Shares Outstanding	50.47	36.2	11.24	39.9
Free Cash Flow	-15.24	-25.64	-12.69	-1.02
Free Cash Flow Per Share	-0.36	-1.02	-0.79	-0.14
Gross Margin	68.48%	41.25%	94.85%	-
Operating Margin	-8483.70%	-59309.80%	-114.19%	-
Profit Margin	2484.15%	-7772.28%	-172.38%	-
FCF Margin	-6862.49%	-18087.80%	-139.85%	-
EBITDA	-18.2	-83.8	-9.54	-4.07
EBITDA Margin	-8198.82%	-59116.70%	-105.17%	-
EBIT	-18.84	-84.08	-10.36	-4.07
EBIT Margin	-8483.70%	-59309.80%	-114.19%	-

Updated Apr 14, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q