Veea Inc. Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	1.07	1.69	6.01	0.19	0.95
Cash & Short-Term Investments	1.07	1.69	6.01	0.19	0.95
Cash Growth	-61.79%	-71.95%	3133.29%	-80.45%	-
Receivables	0.15	0.08	0.05	0.02	-
Inventory	9.56	12.46	7.38	7.55	4.72
Prepaid Expenses	5.54	0.31	0.18	0.12	1.86
Other Current Assets	-	0.34	0.34	-	-
Total Current Assets	16.32	14.88	13.95	7.88	7.54
Property, Plant & Equipment	0.11	0.33	0.92	1.92	2.89
Long-Term Investments	0.24	0.24	0.45	0.63	0.61
Goodwill	5.17	4.78	4.8	4.58	5.12
Other Intangible Assets	7.59	0.79	0.63	1.06	2.25
Other Long-Term Assets	0.03	0.09	0.09	0.1	0.13
Total Assets	29.47	21.09	20.84	16.16	18.53
Accounts Payable	3.55	1.29	1.08	4.4	1.7
Accrued Expenses	1.2	5.57	7.01	7.23	11.27
Current Portion of Long-Term Debt	15.55	12.7	21.6	33.42	69.55
Current Portion of Leases	-	0.12	0.45	0.86	0.86
Other Current Liabilities	6.31	0.45	2.05	-	0.25
Total Current Liabilities	28.38	20.14	32.19	45.91	83.62
Long-Term Debt	-	0.1	-	-	1.22
Long-Term Leases	-	-	0.12	0.55	1.34
Other Long-Term Liabilities	5.35	17.89	-	-	-
Total Liabilities	33.73	38.12	32.3	46.46	86.18
Common Stock	0.01	0	0	0	0
Additional Paid-In Capital	214.94	200.67	159.48	123.78	52.57
Retained Earnings	-219.57	-217.83	-170.28	-154.64	-119.48
Comprehensive Income & Other	0.36	0.13	-0.66	0.77	-0.56
Total Common Equity	-4.27	-17.02	-11.47	-30.09	-67.46
Minority Interest	-	-	-	-0.21	-0.18
Shareholders' Equity	-4.27	-17.02	-11.47	-30.3	-67.65
Total Liabilities & Equity	29.47	21.09	20.84	16.16	18.53
Total Debt	17.31	12.92	22.16	34.83	72.96
Net Cash (Debt)	-16.24	-11.23	-16.15	-34.64	-72.01
Net Cash Per Share	-0.40	-0.44	-1.00	-4.81	-10.07
Filing Date Shares Outstanding	50.16	36.44	7.24	7.2	7.15
Total Common Shares Outstanding	50.16	36.2	7.24	7.2	7.15
Working Capital	-12.07	-5.26	-18.23	-38.03	-76.08
Book Value Per Share	-0.09	-0.47	-1.58	-4.18	-9.43
Tangible Book Value	-17.03	-22.59	-16.89	-35.73	-74.84
Tangible Book Value Per Share	-0.34	-0.62	-2.33	-4.96	-10.46
Machinery	1.05	1.03	0.98	0.96	1.13
Leasehold Improvements	0.39	0.39	0.39	0.39	0.39

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q