| Revenue | 14.39 | 33.43 | 31.99 | 15.77 | 11.06 | |
| Revenue Growth (YoY) | -56.95% | 4.50% | 102.78% | 42.58% | 6.05% | |
| Cost of Revenue | 15.14 | 30.16 | 21.33 | 9.5 | 6.29 | |
| Gross Profit | -0.75 | 3.27 | 10.66 | 6.28 | 4.77 | |
| Selling, General & Admin | 9.67 | 12.46 | 15.18 | 7.5 | 3.9 | |
| Research & Development | 0.59 | 1.44 | 0.94 | 0.21 | - | |
| Operating Expenses | 12 | 15.25 | 16.68 | 7.91 | 4.05 | |
| Operating Income | -12.76 | -11.99 | -6.02 | -1.63 | 0.72 | |
| Interest Expense | -0.22 | -0.22 | -0.16 | -0.14 | -0.18 | |
| Interest & Investment Income | 0.66 | 0.96 | 0.08 | - | - | |
| Other Non Operating Income (Expenses) | 0.06 | 0.01 | 0.16 | 0 | - | |
| EBT Excluding Unusual Items | -12.25 | -11.24 | -5.96 | -1.77 | 0.54 | |
| Gain (Loss) on Sale of Investments | 0.04 | 0.19 | -0.13 | -0.03 | - | |
| Gain (Loss) on Sale of Assets | -0.12 | - | -0.06 | -0.25 | 0.02 | |
| Asset Writedown | -1.67 | - | - | - | - | |
| Other Unusual Items | - | 1.27 | 0.36 | 0.61 | 0.61 | |
| Pretax Income | -14.01 | -9.78 | -5.79 | -1.01 | 1.17 | |
| Earnings From Continuing Operations | -14.01 | -9.78 | -5.79 | -1.01 | 1.17 | |
| Minority Interest in Earnings | 2.96 | 2.59 | 0.66 | - | - | |
| Net Income | -11.05 | -7.19 | -5.14 | -1.01 | 1.17 | |
| Net Income to Common | -11.05 | -7.19 | -5.14 | -1.01 | 1.17 | |
| Shares Outstanding (Basic) | 10 | 10 | 8 | 5 | 4 | |
| Shares Outstanding (Diluted) | 10 | 10 | 8 | 5 | 4 | |
| Shares Change (YoY) | 5.38% | 24.85% | 43.02% | 33.28% | - | |
| EPS (Basic) | -1.10 | -0.76 | -0.67 | -0.19 | 0.29 | |
| EPS (Diluted) | -1.10 | -0.76 | -0.67 | -0.19 | 0.29 | |
| Free Cash Flow | -13.32 | -12.1 | -7.51 | -3.89 | -0.16 | |
| Free Cash Flow Per Share | -1.33 | -1.27 | -0.98 | -0.73 | -0.04 | |
| Gross Margin | -5.22% | 9.77% | 33.31% | 39.78% | 43.15% | |
| Operating Margin | -88.65% | -35.86% | -18.82% | -10.34% | 6.51% | |
| Profit Margin | -76.77% | -21.52% | -16.06% | -6.41% | 10.59% | |
| Free Cash Flow Margin | -92.54% | -36.19% | -23.48% | -24.65% | -1.45% | |
| EBITDA | -11.01 | -10.63 | -5.47 | -1.43 | 0.88 | |
| EBITDA Margin | -76.52% | -31.81% | -17.09% | -9.08% | 7.92% | |
| D&A For EBITDA | 1.75 | 1.35 | 0.55 | 0.2 | 0.16 | |
| EBIT | -12.76 | -11.99 | -6.02 | -1.63 | 0.72 | |
| EBIT Margin | -88.65% | -35.86% | -18.82% | -10.34% | 6.51% | |
| Advertising Expenses | 0.21 | 0.44 | 0.11 | 0.04 | 0.03 | |