| 56.6 | 41.31 | 37.97 | 20.2 | 23.47 |
Cash & Short-Term Investments | 56.6 | 41.31 | 37.97 | 20.2 | 23.47 |
| 129.50% | 8.79% | 87.96% | -13.93% | - |
| 0.51 | 0.47 | 0.23 | 0.19 | 0.09 |
| 2.62 | 2.55 | 0.85 | 0.21 | 0.3 |
| 59.74 | 44.33 | 39.05 | 20.6 | 23.86 |
Net Property, Plant & Equipment | 398.77 | 323.34 | 138.57 | 61.42 | 27.92 |
| 0.13 | 0.14 | 0.21 | 0.28 | 0.34 |
| 2.56 | 2.56 | 0.55 | 0.55 | 0.63 |
| 0.15 | 0.18 | 0.04 | 0.38 | 0.15 |
|
| 43.42 | 25.13 | 7.28 | 2.57 | 1.82 |
| 10.62 | 28.43 | 3.82 | 1.03 | 0.77 |
Current Portion of Long-Term Debt | 9.37 | 1.43 | 11.53 | 0.33 | 0.34 |
Current Portion of Leases | 0.59 | 0.61 | 0.36 | 0.23 | 0.44 |
| 1.91 | 1.54 | 1.53 | 0.76 | 0.13 |
Other Current Liabilities | 0.22 | 0.22 | - | - | - |
Total Current Liabilities | 66.12 | 57.35 | 24.53 | 4.92 | 3.49 |
| 58.37 | 58.48 | 14.1 | 11.18 | 6.99 |
| 16.74 | 16.89 | 1.02 | 3.65 | 3.66 |
Other Long-Term Liabilities | 45.1 | 38.99 | 7.95 | 1.5 | - |
Total Long-Term Liabilities | 120.21 | 114.35 | 23.07 | 16.33 | 10.65 |
|
| 0.06 | 0.04 | 0.04 | 0.03 | 0.02 |
| -7.9 | -7.9 | -1.5 | -0 | - |
Additional Paid-in Capital | 273.16 | 222.05 | 144.55 | 47.74 | 22.45 |
| -105.21 | -91.45 | -47.36 | -17.02 | -6.5 |
Total Common Shareholders' Equity | 168.01 | 122.74 | 95.72 | 30.75 | 15.97 |
| 114.91 | 76.11 | 35.09 | 31.23 | 22.79 |
| 15.12 | 10.13 | 130.82 | 61.98 | 38.76 |
Total Liabilities & Equity | 461.35 | 370.56 | 178.42 | 83.22 | 52.9 |
| 85.06 | 77.39 | 27.02 | 15.38 | 11.42 |
| -28.46 | -36.09 | 10.95 | 4.82 | 12.05 |
| - | - | 127.34% | -60.02% | - |
| -0.67 | -0.90 | 0.94 | 17.51 | 43.81 |
| 168.01 | 122.74 | 95.72 | 30.75 | 15.97 |
| 3.95 | 3.07 | 8.22 | 111.83 | 58.06 |
| 167.88 | 122.6 | 95.51 | 30.48 | 15.62 |
Tangible Book Value Per Share | 3.95 | 3.07 | 8.20 | 110.82 | 56.81 |