Cash & Equivalents | 92.65 | 45.68 | 43.46 | 79.67 | 53.65 | |
Short-Term Investments | 548.21 | 115.04 | 71.19 | - | 0.09 | |
Cash & Short-Term Investments | 640.85 | 160.72 | 114.65 | 79.67 | 53.74 | |
Cash Growth | 298.75% | 40.18% | 43.90% | 48.26% | 1564.29% | |
Other Receivables | 3.77 | 0.51 | - | - | 0.05 | |
Receivables | 3.77 | 0.51 | - | - | 0.05 | |
Prepaid Expenses | 5.68 | 8.56 | 10.33 | 2.38 | 0.03 | |
Restricted Cash | - | - | - | - | 0.05 | |
Other Current Assets | 0.91 | 2.24 | 0.72 | 0.48 | 0.39 | |
Total Current Assets | 651.22 | 172.02 | 125.7 | 82.54 | 54.26 | |
Property, Plant & Equipment | 4.33 | 3.04 | 5.22 | - | - | |
Long-Term Investments | - | - | 0.06 | 0.87 | - | |
Other Long-Term Assets | 0.13 | 0.48 | 0.46 | 0.34 | 0.29 | |
Accounts Payable | 7.67 | 11.12 | 11.99 | 1.39 | 0.91 | |
Accrued Expenses | 16.22 | 8.75 | 10.96 | 5.93 | 0.54 | |
Current Portion of Leases | 1.48 | 2.44 | 2.65 | - | - | |
Other Current Liabilities | - | - | - | 0.38 | 0.96 | |
Total Current Liabilities | 25.37 | 22.3 | 25.6 | 7.69 | 2.41 | |
Long-Term Debt | 50.69 | 49.88 | 24.81 | 4.92 | - | |
Long-Term Leases | 2.47 | 1.4 | 3.83 | - | - | |
Other Long-Term Liabilities | - | 0.29 | 0.29 | 1.54 | 1.92 | |
Common Stock | 0.06 | 0.04 | 0.03 | 0.02 | - | |
Additional Paid-In Capital | 1,038 | 410.49 | 290.22 | 193.63 | 2.1 | |
Retained Earnings | -461.25 | -309.1 | -213.11 | -124.06 | -91.45 | |
Comprehensive Income & Other | 0.39 | 0.25 | -0.22 | - | - | |
Total Common Equity | 577.16 | 101.69 | 76.91 | 69.59 | -89.35 | |
Total Liabilities & Equity | 655.68 | 175.55 | 131.44 | 83.75 | 54.55 | |
Total Debt | 54.64 | 53.71 | 31.29 | 4.92 | - | |
Net Cash (Debt) | 586.21 | 107.01 | 83.37 | 74.75 | 53.74 | |
Net Cash Growth | 447.82% | 28.36% | 11.53% | 39.10% | 1635.23% | |
Net Cash Per Share | 10.60 | 2.51 | 3.14 | 5.56 | 167.96 | |
Filing Date Shares Outstanding | 63.75 | 54.45 | 44.26 | 27.05 | 0.36 | |
Total Common Shares Outstanding | 63.56 | 44.45 | 27.8 | 21.28 | 0.36 | |
Working Capital | 625.85 | 149.72 | 100.1 | 74.85 | 51.86 | |
Book Value Per Share | 9.08 | 2.29 | 2.77 | 3.27 | -251.47 | |
Tangible Book Value | 577.16 | 101.69 | 76.91 | 69.59 | -89.35 | |
Tangible Book Value Per Share | 9.08 | 2.29 | 2.77 | 3.27 | -251.47 | |