| Revenue | 2.19 | 0.9 | 0.06 | 0.01 | 10.52 | 9.97 | |
| Revenue Growth (YoY) | 3125.00% | 1320.63% | 687.50% | -99.92% | 5.61% | 9.50% | |
| Cost of Revenue | 0.57 | 0.22 | 0.02 | 0 | 4.5 | 4.8 | |
| Gross Profit | 1.63 | 0.67 | 0.04 | 0.01 | 6.02 | 5.16 | |
| Selling, General & Admin | 11.61 | 11.24 | 11.51 | 17.77 | 25.71 | 20.46 | |
| Research & Development | - | - | - | - | 12.35 | 7.93 | |
| Operating Expenses | 12.71 | 12.32 | 13.84 | 18.88 | 39.73 | 29.9 | |
| Operating Income | -11.09 | -11.64 | -13.8 | -18.87 | -33.71 | -24.74 | |
| Interest Expense | -0.01 | -0.24 | -1.19 | -1.41 | -2.58 | -0.89 | |
| Interest & Investment Income | 0.81 | 0.69 | - | - | - | - | |
| Other Non Operating Income (Expenses) | 0.74 | 0.72 | 0.34 | 4.33 | 0.69 | 0.67 | |
| EBT Excluding Unusual Items | -9.54 | -10.47 | -14.64 | -15.96 | -35.6 | -24.97 | |
| Gain (Loss) on Sale of Investments | 0.04 | -0.04 | - | - | - | - | |
| Legal Settlements | - | - | -0.2 | - | - | - | |
| Other Unusual Items | - | - | - | - | 1.11 | 0.01 | |
| Pretax Income | -9.5 | -10.51 | -14.84 | -15.96 | -34.49 | -24.96 | |
| Income Tax Expense | - | - | - | - | - | 0 | |
| Earnings From Continuing Operations | -9.5 | -10.51 | -14.84 | -15.96 | -34.49 | -24.96 | |
| Earnings From Discontinued Operations | - | - | -7.15 | -21.48 | - | - | |
| Net Income to Company | -9.5 | -10.51 | -21.99 | -37.44 | -34.49 | -24.96 | |
| Minority Interest in Earnings | 0.06 | 0.18 | - | - | - | - | |
| Net Income | -9.45 | -10.33 | -21.99 | -37.44 | -34.49 | -24.96 | |
| Preferred Dividends & Other Adjustments | 1.07 | 1.14 | 0.16 | 0.25 | 0.35 | 3.95 | |
| Net Income to Common | -10.52 | -11.47 | -22.16 | -37.68 | -34.83 | -28.91 | |
| Shares Outstanding (Basic) | 1 | 1 | 0 | 0 | - | - | |
| Shares Outstanding (Diluted) | 1 | 1 | 0 | 0 | - | - | |
| Shares Change (YoY) | 1081.10% | 1642.84% | 180.14% | - | - | - | |
| EPS (Basic) | -13.01 | -19.36 | -651.80 | -3105.32 | - | - | |
| EPS (Diluted) | -13.01 | -19.36 | -651.80 | -3105.32 | - | - | |
| Free Cash Flow | -8.01 | -9.11 | -10.63 | -19.43 | -25.89 | -16.61 | |
| Free Cash Flow Per Share | -9.91 | -15.37 | -312.66 | -1600.82 | - | - | |
| Gross Margin | 74.19% | 74.97% | 69.84% | 62.50% | 57.20% | 51.82% | |
| Operating Margin | -505.52% | -1301.01% | -21896.83% | -235925.00% | -320.33% | -248.24% | |
| Profit Margin | -479.53% | -1281.79% | -35171.43% | -471037.50% | -331.00% | -290.09% | |
| Free Cash Flow Margin | -365.30% | -1017.54% | -16871.43% | -242825.00% | -245.99% | -166.69% | |
| EBITDA | -10.98 | -11.57 | -13.67 | -18.7 | -32.04 | -23.23 | |
| EBITDA Margin | - | - | - | - | - | -233.09% | |
| D&A For EBITDA | 0.11 | 0.08 | 0.12 | 0.18 | 1.68 | 1.51 | |
| EBIT | -11.09 | -11.64 | -13.8 | -18.87 | -33.71 | -24.74 | |
| EBIT Margin | - | - | - | - | - | -248.24% | |
| Revenue as Reported | - | - | - | - | 10.52 | 9.97 | |