Vertex Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,959	8,320	4,137	2,177	2,361	5,092
Market Cap Growth	-65.87%	101.11%	90.04%	-7.80%	-53.63%	-
Enterprise Value	2,997	8,386	4,149	2,174	2,344	4,823
Last Close Price	18.55	53.35	26.94	14.51	15.87	34.85
Forward PE	26.18	82.22	55.49	43.85	59.51	151.59
PS Ratio	4.01	12.48	7.23	4.43	5.55	13.59
PB Ratio	11.19	46.39	16.35	9.48	10.26	22.20
P/TBV Ratio	-	-	-	-	-	36.89
P/FCF Ratio	38.52	84.00	165.03	118.86	40.31	131.95
P/OCF Ratio	18.00	50.48	55.66	34.10	26.15	85.51
PEG Ratio	1.45	7.67	3.20	10.69	-	-
EV/Sales Ratio	4.09	12.58	7.25	4.42	5.51	12.87
EV/EBITDA Ratio	257.46	322.31	2163.03	295.08	221.81	-
EV/EBIT Ratio	598.94	445.03	-	-	2048.61	-
EV/FCF Ratio	39.02	84.67	165.48	118.72	40.01	124.99
Debt / Equity Ratio	1.33	1.96	0.27	0.32	0.12	0.01
Debt / EBITDA Ratio	23.32	11.85	11.28	6.63	1.86	-
Debt / FCF Ratio	4.57	3.55	2.67	4.01	0.49	0.03
Asset Turnover	0.61	0.69	0.77	0.71	0.69	0.91
Quick Ratio	0.86	0.87	0.50	0.51	0.41	1.30
Current Ratio	1.01	1.00	0.61	0.60	0.53	1.38
Return on Equity (ROE)	-20.47%	-24.39%	-5.42%	-5.35%	-0.64%	-150.82%
Return on Assets (ROA)	0.26%	1.22%	-0.63%	-0.38%	0.12%	-15.88%
Return on Invested Capital (ROIC)	1.62%	-222.31%	-3.36%	-2.16%	2.03%	-
Return on Capital Employed (ROCE)	0.70%	3.00%	-2.30%	-1.30%	0.40%	-39.20%
Earnings Yield	-1.81%	-0.63%	-0.32%	-0.56%	-0.06%	-1.47%
FCF Yield	2.60%	1.19%	0.61%	0.84%	2.48%	0.76%
Buyback Yield / Dilution	0.78%	-2.27%	-1.48%	-1.26%	-12.37%	-9.11%

Updated Nov 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q