Vertex Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,113	3,190	8,384	4,139	2,181	2,366
Market Cap Growth	-64.47%	-61.95%	102.55%	89.78%	-7.82%	-53.64%
Enterprise Value	2,217	3,222	8,427	4,122	2,145	2,337
Last Close Price	13.21	19.97	53.35	26.94	14.51	15.87
PE Ratio	-	499.25	-	-	-	-
Forward PE	15.23	28.13	82.22	55.49	43.85	59.51
PEG Ratio	-	2.50	7.67	3.20	10.69	-
PS Ratio	2.76	4.26	12.57	7.23	4.44	5.56
PB Ratio	8.68	12.32	46.75	16.36	9.49	10.28
P/TBV Ratio	6.89	6.05	19.25	5.83	9.71	10.20
P/FCF Ratio	23.76	46.03	84.64	165.10	119.09	40.39
P/OCF Ratio	11.23	19.27	50.87	55.69	34.16	26.21
EV/Sales Ratio	2.89	4.31	12.64	7.20	4.36	5.49
EV/EBITDA Ratio	141.84	31.28	99.71	72.38	40.42	55.85
EV/EBIT Ratio	251.38	1382.37	-	-	-	-
EV/FCF Ratio	24.85	46.49	85.07	164.43	117.13	39.88
Debt / Equity Ratio	1.40	1.34	1.94	0.24	0.29	0.19
Debt / EBITDA Ratio	3.78	3.41	4.16	1.18	1.39	1.15
Debt / FCF Ratio	3.93	5.06	3.55	2.67	4.01	0.82
Net Debt / Equity Ratio	0.40	0.14	0.26	-0.04	-0.13	-0.11
Net Debt / EBITDA Ratio	1.05	0.36	0.55	-0.19	-0.56	-0.60
Net Debt / FCF Ratio	1.10	0.53	0.47	-0.43	-1.61	-0.43
Asset Turnover	0.62	0.61	0.69	0.77	0.71	0.69
Quick Ratio	0.73	0.87	0.87	0.50	0.51	0.41
Current Ratio	0.86	0.98	1.00	0.60	0.60	0.53
Return on Equity (ROE)	-2.54%	3.29%	-24.39%	-5.42%	-5.35%	-0.64%
Return on Assets (ROA)	-0.82%	0.18%	6.39%	-1.43%	-1.41%	-0.18%
Return on Invested Capital (ROIC)	-1.22%	0.29%	9.49%	-1.93%	-1.83%	-0.30%
Return on Capital Employed (ROCE)	-1.90%	0.35%	-0.47%	-5.51%	-2.62%	-1.04%
Earnings Yield	-	0.20%	-	-	-	-
FCF Yield	4.21%	2.17%	1.18%	0.61%	0.84%	2.48%
Dividend Yield	-	0.00%	0.00%	0.00%	0.02%	0.12%
Payout Ratio	-	0.00%	0.00%	0.00%	-4.36%	-182.56%
Buyback Yield / Dilution	-2.17%	-21.17%	-18.21%	64.40%	-3.99%	-12.28%
Total Shareholder Return	-2.17%	-21.17%	-18.21%	64.40%	-3.97%	-12.17%

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q