Revenue | 336.18 | 285.6 | 293.57 | 268.02 | 170.09 | |
Revenue Growth (YoY) | 17.71% | -2.71% | 9.53% | 57.58% | 17.65% | |
Cost of Revenue | 288.78 | 236.18 | 266.08 | 214.33 | 155.83 | |
Gross Profit | 47.4 | 49.43 | 27.5 | 53.69 | 14.26 | |
Selling, General & Admin | 71.05 | 65.5 | 72.27 | 61.45 | 25.23 | |
Operating Expenses | 71.05 | 65.5 | 72.27 | 61.45 | 25.23 | |
Operating Income | -23.65 | -16.08 | -44.77 | -7.76 | -10.97 | |
Interest Expense | -3.37 | -4.51 | -3.24 | -2.84 | -2.06 | |
Interest & Investment Income | 0.91 | 1.02 | 0.21 | 0.13 | 0.63 | |
Earnings From Equity Investments | - | - | -2.67 | -0.31 | 1.01 | |
Currency Exchange Gain (Loss) | -2.84 | 0.6 | -2.26 | -0.48 | -0.14 | |
Other Non Operating Income (Expenses) | 4.01 | 5.62 | -0.12 | -0.42 | -0.87 | |
EBT Excluding Unusual Items | -24.93 | -13.35 | -52.84 | -11.67 | -12.41 | |
Merger & Restructuring Charges | - | - | - | -0.98 | -3.3 | |
Impairment of Goodwill | -10.04 | -11.3 | -38.67 | - | - | |
Asset Writedown | -2.34 | -2.72 | -4.63 | - | - | |
Other Unusual Items | - | - | -0.59 | - | 24.52 | |
Pretax Income | -37.31 | -27.37 | -96.73 | -12.65 | 8.82 | |
Income Tax Expense | -1.66 | 7.45 | 4.68 | -3.53 | -2.79 | |
Earnings From Continuing Operations | -35.64 | -34.82 | -101.42 | -9.13 | 11.61 | |
Minority Interest in Earnings | -0.21 | 0.02 | 0.27 | 0.05 | - | |
Net Income | -35.85 | -34.8 | -101.15 | -9.08 | 11.61 | |
Net Income to Common | -35.85 | -34.8 | -101.15 | -9.08 | 11.61 | |
Net Income Growth | - | - | - | - | 399.27% | |
Shares Outstanding (Basic) | 111 | 109 | 89 | 82 | 59 | |
Shares Outstanding (Diluted) | 111 | 109 | 89 | 82 | 61 | |
Shares Change (YoY) | 2.43% | 21.99% | 8.48% | 33.62% | 20.15% | |
EPS (Basic) | -0.32 | -0.32 | -1.13 | -0.11 | 0.20 | |
EPS (Diluted) | -0.32 | -0.32 | -1.13 | -0.11 | 0.19 | |
EPS Growth | - | - | - | - | 303.85% | |
Free Cash Flow | 0.27 | -1.2 | -34.18 | -61.22 | 2.26 | |
Free Cash Flow Per Share | 0.00 | -0.01 | -0.38 | -0.74 | 0.04 | |
Gross Margin | 14.10% | 17.31% | 9.37% | 20.03% | 8.38% | |
Operating Margin | -7.03% | -5.63% | -15.25% | -2.90% | -6.45% | |
Profit Margin | -10.66% | -12.18% | -34.45% | -3.39% | 6.83% | |
Free Cash Flow Margin | 0.08% | -0.42% | -11.64% | -22.84% | 1.33% | |
EBITDA | -4.81 | -0.15 | -31.71 | 5.87 | -4.03 | |
EBITDA Margin | -1.43% | -0.05% | -10.80% | 2.19% | -2.37% | |
D&A For EBITDA | 18.84 | 15.93 | 13.05 | 13.63 | 6.95 | |
EBIT | -23.65 | -16.08 | -44.77 | -7.76 | -10.97 | |
EBIT Margin | -7.03% | -5.63% | -15.25% | -2.89% | -6.45% | |