| 81.19 | 24.63 | 30.29 | 16.68 | 53.42 |
| 5.06 | - | 5 | 5 | 5.25 |
Cash & Short-Term Investments | 86.25 | 24.63 | 35.29 | 21.68 | 58.67 |
| 250.18% | -30.21% | 62.81% | -63.05% | 128.46% |
| 23.15 | 22.16 | 30.56 | 27.56 | 34.36 |
| 0.32 | 0.25 | 0.29 | 7.21 | 3.05 |
| 23.48 | 22.41 | 30.86 | 34.77 | 37.41 |
| 41.52 | 41.26 | 78.47 | 70.58 | 68.68 |
| 3.19 | 27.73 | 7.15 | 5.96 | 10.21 |
| 154.44 | 116.02 | 151.77 | 132.98 | 174.96 |
Net Property, Plant & Equipment | 189.78 | 179.6 | 218.21 | 216.83 | 223.31 |
| 23.65 | 25.11 | 32.28 | 37.16 | 26.39 |
| 44.37 | 42.32 | 55.92 | 66.23 | 117.53 |
| 6.28 | 2.66 | 2.66 | 2.11 | 2.11 |
| 4.59 | 23.61 | 3.16 | 9.98 | 22.6 |
|
| 15.75 | 11.25 | 21.75 | 24.89 | 22.6 |
| 22.66 | 18.74 | 32.79 | 26.72 | 20.17 |
| - | 4 | 4 | 7.53 | 7.76 |
Current Portion of Long-Term Debt | 4.89 | 8.14 | 9.13 | 9.65 | 11.42 |
Current Portion of Leases | 1.2 | 1.06 | 2.11 | 1.97 | 0.96 |
Other Current Liabilities | 14.1 | 19.02 | 2.37 | 1.46 | 1.41 |
Total Current Liabilities | 58.59 | 62.22 | 72.16 | 72.22 | 64.31 |
| 28.77 | 32.42 | 38.93 | 43.82 | 50.42 |
| 3.86 | 4.2 | 11.34 | 7.79 | 6.71 |
Other Long-Term Liabilities | 21.82 | 26.51 | 25.63 | 21.47 | 20.63 |
Total Long-Term Liabilities | 54.45 | 63.13 | 75.89 | 73.08 | 77.76 |
|
| 392.38 | 387.35 | 386.72 | 372.43 | 365.56 |
Additional Paid-in Capital | 29.37 | 30.6 | 25.61 | 13.37 | 9.37 |
Accumulated Other Comprehensive Income | -9.28 | -18.93 | -3.54 | -8.37 | 6.7 |
| -112.58 | -145.02 | -109.17 | -74.37 | 26.78 |
Total Common Shareholders' Equity | 299.9 | 254.01 | 299.63 | 303.06 | 408.41 |
| 10.16 | 9.95 | 16.32 | 16.93 | 16.43 |
| 310.06 | 263.96 | 315.94 | 319.99 | 424.84 |
Total Liabilities & Equity | 423.1 | 389.31 | 463.99 | 465.29 | 566.91 |
| 38.71 | 49.82 | 65.51 | 70.75 | 77.27 |
| 47.55 | -25.19 | -30.21 | -49.08 | -18.6 |
| 0.40 | -0.23 | -0.28 | -0.55 | -0.23 |
| 299.9 | 254.01 | 299.63 | 303.06 | 408.41 |
| 2.53 | 2.28 | 2.76 | 3.40 | 4.97 |
| 231.89 | 186.59 | 211.43 | 199.68 | 264.48 |
Tangible Book Value Per Share | 1.96 | 1.68 | 1.94 | 2.24 | 3.22 |