| 82.56 | 24.63 | 30.29 | 16.68 | 53.42 | 21.64 |
Cash & Short-Term Investments | 82.56 | 24.63 | 30.29 | 16.68 | 53.42 | 21.64 |
| 187.71% | -18.68% | 81.64% | -68.78% | 146.84% | 80.50% |
| 25.88 | 22.16 | 30.56 | 27.56 | 34.36 | 23.22 |
| 0.58 | 0.25 | 0.29 | 0.31 | 0.62 | 0.15 |
| 26.46 | 22.41 | 30.86 | 27.87 | 34.98 | 23.37 |
| 34.2 | 41.26 | 78.47 | 70.58 | 68.68 | 46.6 |
| 13.4 | 27.63 | 12.15 | 17.86 | 17.89 | 10.2 |
| 156.63 | 116.02 | 151.77 | 132.98 | 174.96 | 101.81 |
Net Property, Plant & Equipment | 183.43 | 179.6 | 218.21 | 216.83 | 223.31 | 190.85 |
| 23.79 | 25.8 | 32.28 | 37.16 | 26.39 | 17.31 |
| 43.1 | 42.32 | 55.92 | 66.23 | 117.53 | 24.03 |
| 6.28 | 2.66 | 2.66 | 2.11 | 2.11 | 1.23 |
| 5.16 | 23.32 | 3.16 | 9.98 | 22.6 | 18.81 |
|
| 9.51 | 11.25 | 21.75 | 24.89 | 22.6 | 15.06 |
| 22.42 | 16.8 | 32.79 | 26.72 | 20.17 | 22.44 |
| - | 4 | 4 | 7.53 | 7.76 | 17.31 |
Current Portion of Long-Term Debt | 4.84 | 8.14 | 9.13 | 9.65 | 11.42 | 10.17 |
Current Portion of Leases | 1.13 | 1.06 | 2.11 | 1.97 | 0.96 | 1.13 |
Other Current Liabilities | 11.09 | 21.88 | 2.37 | 1.46 | 1.41 | 6.16 |
Total Current Liabilities | 50 | 62.22 | 72.16 | 72.22 | 64.31 | 72.28 |
| 29.75 | 32.42 | 38.93 | 43.82 | 50.42 | 53.91 |
| 3.46 | 4.2 | 11.34 | 7.79 | 6.71 | 2.86 |
Other Long-Term Liabilities | 27.81 | 25.91 | 25.63 | 21.47 | 20.63 | 19.69 |
Total Long-Term Liabilities | 61.02 | 62.53 | 75.89 | 73.08 | 77.76 | 76.47 |
|
| 390.89 | 387.35 | 386.72 | 372.43 | 365.56 | 145.67 |
Additional Paid-in Capital | 31.89 | 30.6 | 25.61 | 13.37 | 9.37 | 17.5 |
Accumulated Other Comprehensive Income | -2.41 | -3.89 | -3.54 | -8.37 | 6.7 | 6.26 |
| -115.01 | -145.02 | -109.17 | -74.37 | 26.78 | 35.86 |
Total Common Shareholders' Equity | 305.36 | 269.05 | 299.63 | 303.06 | 408.41 | 205.28 |
| 10 | 9.95 | 16.32 | 16.93 | 16.43 | - |
| 315.36 | 279 | 315.94 | 319.99 | 424.84 | 205.28 |
Total Liabilities & Equity | 418.38 | 389.31 | 463.99 | 465.29 | 566.91 | 354.03 |
| 39.19 | 49.82 | 65.51 | 70.75 | 77.27 | 85.39 |
| 43.37 | -25.19 | -35.21 | -54.08 | -23.85 | -63.75 |
| - | -0.23 | -0.32 | -0.61 | -0.29 | -1.04 |
| 305.36 | 269.05 | 299.63 | 303.06 | 408.41 | 205.28 |
| - | 2.42 | 2.76 | 3.40 | 4.97 | 3.34 |
| 238.48 | 200.94 | 211.43 | 199.68 | 264.48 | 163.95 |
Tangible Book Value Per Share | - | 1.80 | 1.94 | 2.24 | 3.22 | 2.67 |