Telefonaktiebolaget LM Ericsson (publ) (ERIC)
NASDAQ: ERIC · IEX Real-Time Price · USD
5.28
-0.02 (-0.47%)
May 8, 2024, 1:45 PM EDT - Market open
ERIC Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263,351 | 271,546 | 232,314 | 232,390 | 227,216 | 210,838 | 205,378 | 220,316 | 246,920 | 227,983 | Upgrade
|
| Revenue Growth (YoY) | -3.02% | 16.89% | -0.03% | 2.28% | 7.77% | 2.66% | -6.78% | -10.77% | 8.31% | 0.27% | Upgrade
|
| Cost of Revenue | 161,749 | 158,251 | 131,565 | 138,666 | 142,392 | 142,638 | 157,451 | 155,062 | 161,101 | 145,556 | Upgrade
|
| Gross Profit | 101,602 | 113,295 | 100,749 | 93,724 | 84,824 | 68,200 | 47,927 | 65,254 | 85,819 | 82,427 | Upgrade
|
| Selling, General & Admin | 39,255 | 35,692 | 26,957 | 26,684 | 26,137 | 27,519 | 29,027 | 28,317 | 29,285 | 27,100 | Upgrade
|
| Research & Development | 50,664 | 47,298 | 42,074 | 39,714 | 38,815 | 38,909 | 37,887 | 31,631 | 34,844 | 36,308 | Upgrade
|
| Other Operating Expenses | 32,133 | 3,302 | -322 | -780 | 8,973 | 588 | 15,780 | 150 | -153 | 2,156 | Upgrade
|
| Operating Expenses | 122,052 | 86,292 | 68,709 | 65,618 | 73,925 | 67,016 | 82,694 | 60,098 | 63,976 | 65,564 | Upgrade
|
| Operating Income | -20,450 | 27,003 | 32,040 | 28,106 | 10,899 | 1,184 | -34,767 | 5,156 | 21,843 | 16,863 | Upgrade
|
| Interest Expense / Income | 4,118 | 1,930 | 1,674 | 596 | 1,802 | 2,705 | 1,215 | 2,158 | 2,458 | 2,273 | Upgrade
|
| Other Expense / Income | -907 | 852 | 1,402 | 438 | -48 | 196 | 119 | 283 | -363 | -1,646 | Upgrade
|
| Pretax Income | -23,661 | 24,221 | 28,964 | 27,072 | 9,145 | -1,717 | -36,101 | 2,715 | 19,748 | 16,236 | Upgrade
|
| Income Tax | 2,785 | 5,497 | 6,270 | 9,589 | 6,922 | 4,813 | -3,525 | 1,882 | 6,199 | 4,668 | Upgrade
|
| Net Income | -26,446 | 18,724 | 22,694 | 17,483 | 2,223 | -6,530 | -32,576 | 833 | 13,549 | 11,568 | Upgrade
|
| Net Income Growth | - | -17.49% | 29.81% | 686.46% | - | - | - | -93.85% | 17.12% | -3.64% | Upgrade
|
| Shares Outstanding (Basic) | 3,330 | 3,330 | 3,329 | 3,323 | 3,306 | 3,291 | 3,277 | 3,263 | 3,249 | 3,237 | Upgrade
|
| Shares Outstanding (Diluted) | 3,330 | 3,330 | 3,329 | 3,323 | 3,306 | 3,291 | 3,277 | 3,263 | 3,249 | 3,237 | Upgrade
|
| Shares Change | - | 0.03% | 0.18% | 0.51% | 0.46% | 0.43% | 0.43% | 0.43% | 0.37% | 0.34% | Upgrade
|
| EPS (Basic) | -7.94 | 5.62 | 6.82 | 5.26 | 0.67 | -1.98 | -9.94 | 0.26 | 4.17 | 3.57 | Upgrade
|
| EPS (Diluted) | -7.94 | 5.62 | 6.81 | 5.26 | 0.67 | -1.98 | -9.94 | 0.25 | 4.13 | 3.54 | Upgrade
|
| EPS Growth | - | -17.47% | 29.47% | 685.07% | - | - | - | -93.95% | 16.67% | -4.07% | Upgrade
|
| Free Cash Flow | 1,870 | 24,915 | 34,555 | 23,877 | 10,954 | 4,776 | 5,296 | 3,880 | 10,258 | 12,379 | Upgrade
|
| Free Cash Flow Per Share | 0.56 | 7.48 | 10.38 | 7.18 | 3.31 | 1.45 | 1.62 | 1.19 | 3.16 | 3.82 | Upgrade
|
| Dividend Per Share | 0.257 | 0.250 | 0.237 | 0.163 | 0.109 | 0.126 | 0.112 | 0.429 | 0.650 | 0.459 | Upgrade
|
| Dividend Growth | 2.80% | 5.49% | 45.40% | 49.54% | -13.49% | 12.50% | -73.89% | -34.00% | 41.61% | 9.29% | Upgrade
|
| Gross Margin | 38.58% | 41.72% | 43.37% | 40.33% | 37.33% | 32.35% | 23.34% | 29.62% | 34.76% | 36.15% | Upgrade
|
| Operating Margin | -7.77% | 9.94% | 13.79% | 12.09% | 4.80% | 0.56% | -16.93% | 2.34% | 8.85% | 7.40% | Upgrade
|
| Profit Margin | -10.04% | 6.90% | 9.77% | 7.52% | 0.98% | -3.10% | -15.86% | 0.38% | 5.49% | 5.07% | Upgrade
|
| Free Cash Flow Margin | 0.71% | 9.18% | 14.87% | 10.27% | 4.82% | 2.27% | 2.58% | 1.76% | 4.15% | 5.43% | Upgrade
|
| Effective Tax Rate | - | 22.70% | 21.65% | 35.42% | 75.69% | - | - | 69.32% | 31.39% | 28.75% | Upgrade
|
| EBITDA | -19,543 | 26,151 | 30,638 | 27,668 | 10,947 | 988 | -34,886 | 4,873 | 22,206 | 18,509 | Upgrade
|
| EBITDA Margin | -7.42% | 9.63% | 13.19% | 11.91% | 4.82% | 0.47% | -16.99% | 2.21% | 8.99% | 8.12% | Upgrade
|
| EBIT | -19,543 | 26,151 | 30,638 | 27,668 | 10,947 | 988 | -34,886 | 4,873 | 22,206 | 18,509 | Upgrade
|
| EBIT Margin | -7.42% | 9.63% | 13.19% | 11.91% | 4.82% | 0.47% | -16.99% | 2.21% | 8.99% | 8.12% | Upgrade
|
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).