| 2,550 | 3,777 | 5,343 | 1,009 |
Cash & Short-Term Investments | 2,550 | 3,777 | 5,343 | 1,009 |
| -32.49% | -29.31% | 429.53% | - |
| 918 | 364 | 265 | 190 |
| 253 | 171 | 44 | 26 |
| 319 | 247 | 307 | 187 |
| 4,040 | 4,559 | 5,959 | 1,412 |
Net Property, Plant & Equipment | 47,325 | 35,277 | 19,820 | 10,933 |
| - | - | 539 | - |
| 2,081 | 3,655 | 2,145 | 2,752 |
|
| 737 | 1,536 | 436 | 252 |
| 2,795 | 1,816 | 1,701 | 1,344 |
Current Portion of Long-Term Debt | 812 | 190 | 178 | 150 |
Total Current Liabilities | 4,344 | 3,542 | 2,315 | 1,746 |
| 33,393 | 29,086 | 20,607 | 10,458 |
| 696 | 536 | 383 | 337 |
Other Long-Term Liabilities | 3,017 | 2,431 | 1,688 | 792 |
Total Long-Term Liabilities | 37,106 | 32,053 | 22,678 | 11,587 |
|
| 24 | 23 | 23 | -690 |
Additional Paid-in Capital | 2,238 | 512 | 519 | - |
Accumulated Other Comprehensive Income | -239 | -249 | -260 | -184 |
| 4,720 | 2,611 | 1,228 | 688 |
Total Common Shareholders' Equity | 6,743 | 2,897 | 1,510 | -186 |
| 5,253 | 4,999 | 1,960 | 1,950 |
| 11,996 | 7,896 | 3,470 | 1,764 |
Total Liabilities & Equity | 53,446 | 43,491 | 28,463 | 15,097 |
| 34,901 | 29,812 | 21,168 | 10,945 |
| -32,351 | -26,035 | -15,825 | -9,936 |
| -12.28 | -10.07 | -7.38 | -5.05 |
| 6,743 | 2,897 | 1,510 | -186 |
| 2.56 | 1.12 | 0.70 | -0.09 |
| 6,743 | 2,897 | 1,510 | -186 |
Tangible Book Value Per Share | 2.56 | 1.12 | 0.70 | -0.09 |