Versigent Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	9,006	8,818	8,309	8,832
Revenue Growth (YoY)	-	6.13%	-5.92%	-
Cost of Revenue	7,929	7,736	7,338	7,797
Gross Profit	1,077	1,082	971	1,035
Selling, General & Admin	429	430	420	396
Amortization of Goodwill & Intangibles	2	1	2	12
Operating Expenses	431	431	422	408
Operating Income	646	651	549	627
Interest & Investment Income	5	3	4	4
Earnings From Equity Investments	12	13	22	13
Other Non Operating Income (Expenses)	6	1	-1	-
EBT Excluding Unusual Items	666	668	574	644
Merger & Restructuring Charges	-179	-128	-101	-48
Pretax Income	487	540	473	596
Income Tax Expense	-44	-6	39	144
Earnings From Continuing Operations	531	546	434	452
Minority Interest in Earnings	-20	-18	-26	-29
Net Income	511	528	408	423
Net Income to Common	511	528	408	423
Net Income Growth	-	29.41%	-3.55%	-
Free Cash Flow	448	481	501	-64
Gross Margin	11.96%	12.27%	11.69%	11.72%
Operating Margin	7.17%	7.38%	6.61%	7.10%
Profit Margin	5.67%	5.99%	4.91%	4.79%
Free Cash Flow Margin	4.97%	5.46%	6.03%	-0.73%
EBITDA	882	878	751	832
EBITDA Margin	9.79%	9.96%	9.04%	9.42%
D&A For EBITDA	236	227	202	205
EBIT	646	651	549	627
EBIT Margin	7.17%	7.38%	6.61%	7.10%
Effective Tax Rate	-	-	8.24%	24.16%