Versigent Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	8,818	8,309	8,832
Revenue Growth (YoY)	6.13%	-5.92%	-
Cost of Revenue	7,736	7,338	7,797
Gross Profit	1,082	971	1,035
Selling, General & Admin	419	411	388
Amortization of Goodwill & Intangibles	1	2	12
Operating Expenses	420	413	400
Operating Income	662	558	635
Interest & Investment Income	3	4	4
Earnings From Equity Investments	13	22	13
Other Non Operating Income (Expenses)	-10	-10	-8
EBT Excluding Unusual Items	668	574	644
Merger & Restructuring Charges	-86	-101	-48
Other Unusual Items	-42	-	-
Pretax Income	540	473	596
Income Tax Expense	-6	39	144
Earnings From Continuing Operations	546	434	452
Minority Interest in Earnings	-18	-26	-29
Net Income	528	408	423
Net Income to Common	528	408	423
Net Income Growth	29.41%	-3.55%	-
Free Cash Flow	481	501	-64
Gross Margin	12.27%	11.69%	11.72%
Operating Margin	7.51%	6.72%	7.19%
Profit Margin	5.99%	4.91%	4.79%
Free Cash Flow Margin	5.46%	6.03%	-0.73%
EBITDA	889	760	840
EBITDA Margin	10.08%	9.15%	9.51%
D&A For EBITDA	227	202	205
EBIT	662	558	635
EBIT Margin	7.51%	6.72%	7.19%
Effective Tax Rate	-	8.24%	24.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.