Vector Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	1,424	1,441	1,221	1,229	1,120	1,870	1,807	1,691	1,657	1,591	Upgrade
Revenue Growth (YoY)	-1.16%	18.05%	-0.65%	9.74%	-40.14%	3.47%	6.89%	2.04%	4.14%	47.35%	Upgrade
Cost of Revenue	965.35	998.66	769.54	819.6	774.89	1,292	1,228	1,097	1,110	1,097	Upgrade
Gross Profit	458.92	442.35	451.16	409.08	344.72	577.78	579.43	593.61	547.47	494.26	Upgrade
Selling, General & Admin	112.09	103.1	131.42	116.6	109.11	355.51	337.19	339.06	320.22	279.34	Upgrade
Other Operating Expenses	18.8	0.24	-0.7	-1.95	0.99	-1.78	6.59	20.04	27.33	2.48	Upgrade
Operating Expenses	130.89	103.34	130.72	114.65	110.1	353.73	343.78	359.1	347.55	281.82	Upgrade
Operating Income	328.04	339.01	320.44	294.43	234.62	224.05	235.65	234.51	199.92	212.44	Upgrade
Interest Expense / Income	108.62	110.67	112.73	121.28	137.54	203.78	173.69	142.98	120.69	160.99	Upgrade
Other Expense / Income	-29.03	7.78	-73.99	26.09	-34.99	-59.39	-21.03	-28.77	-21.2	-18.57	Upgrade
Pretax Income	248.45	220.56	281.7	147.06	132.06	79.66	82.99	120.29	100.43	70.02	Upgrade
Income Tax	64.93	61.86	62.81	54.12	31.09	21.55	-1.58	49.16	41.23	33.17	Upgrade
Net Income	183.53	158.7	218.89	92.94	100.97	58.11	84.57	71.13	59.2	36.86	Upgrade
Net Income Growth	15.64%	-27.50%	135.53%	-7.96%	73.78%	-31.30%	18.90%	20.15%	60.62%	-1.19%	Upgrade
Shares Outstanding (Basic)	156	155	154	153	148	148	149	148	149	139	Upgrade
Shares Change	0.73%	0.54%	0.43%	3.72%	-0.12%	-0.72%	0.71%	-0.69%	6.99%	10.00%	Upgrade
EPS (Basic)	1.17	1.01	1.40	0.60	0.64	0.35	0.54	0.48	0.40	0.28	Upgrade
EPS (Diluted)	1.16	1.01	1.40	0.60	0.63	0.35	0.54	0.48	0.40	0.28	Upgrade
EPS Growth	14.85%	-27.86%	133.33%	-4.76%	80.00%	-35.19%	13.45%	19.30%	44.57%	-6.76%	Upgrade
Free Cash Flow	199.43	171.36	241.73	253.65	109.22	161.58	111.17	70.75	120.9	83.98	Upgrade
Free Cash Flow Per Share	1.28	1.11	1.57	1.66	0.74	1.09	0.75	0.48	0.81	0.60	Upgrade
Dividend Per Share	0.800	0.800	0.800	0.800	1.562	1.488	1.417	1.349	1.285	1.194	Upgrade
Dividend Growth	0%	0%	0%	-48.78%	4.97%	5.01%	5.04%	4.98%	7.62%	10.66%	Upgrade
Gross Margin	32.22%	30.70%	36.96%	33.29%	30.79%	30.89%	32.06%	35.10%	33.04%	31.06%	Upgrade
Operating Margin	23.03%	23.53%	26.25%	23.96%	20.96%	11.98%	13.04%	13.87%	12.06%	13.35%	Upgrade
Profit Margin	12.89%	11.01%	17.93%	7.56%	9.02%	3.11%	4.68%	4.21%	3.57%	2.32%	Upgrade
Free Cash Flow Margin	14.00%	11.89%	19.80%	20.64%	9.76%	8.64%	6.15%	4.18%	7.30%	5.28%	Upgrade
Effective Tax Rate	26.13%	28.05%	22.30%	36.80%	23.54%	27.06%	-1.91%	40.87%	41.06%	47.36%	Upgrade
EBITDA	367.42	341.83	432.7	306.46	308.54	302.24	275.29	285.63	246.78	255.51	Upgrade
EBITDA Margin	25.80%	23.72%	35.45%	24.94%	27.56%	16.16%	15.23%	16.89%	14.89%	16.06%	Upgrade
Depreciation & Amortization	10.35	10.6	38.28	38.13	38.94	18.81	18.61	22.36	25.65	24.5	Upgrade
EBIT	357.07	331.23	394.43	268.34	269.6	283.44	256.68	263.27	221.12	231.01	Upgrade
EBIT Margin	25.07%	22.99%	32.31%	21.84%	24.08%	15.15%	14.20%	15.57%	13.34%	14.52%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).