Vector Group Ltd. (VGR)
Oct 9, 2024 - Vector Group Ltd. was delisted (acquired).
14.99
0.00 (0.00%)
Inactive · Last trade price
on Oct 4, 2024
Vector Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 199.67 | 183.53 | 158.7 | 219.46 | 92.94 | 100.97 | Upgrade
|
| Depreciation & Amortization | 6.78 | 6.94 | 7.22 | 16.33 | 17.63 | 17.85 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.72 | -1.11 | -0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 59.47 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.41 | -2.59 | 7.98 | -9.65 | -1.82 | -7.44 | Upgrade
|
| Loss (Gain) on Equity Investments | 9.46 | 0.78 | 14.37 | 12.68 | -9.64 | 9.32 | Upgrade
|
| Stock-Based Compensation | 12.48 | 10.11 | 7.85 | 14.8 | 9.48 | 9.47 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 3.33 | 14.29 | - | Upgrade
|
| Other Operating Activities | 5.28 | 12.13 | 22.69 | 49.93 | 77.84 | 32.87 | Upgrade
|
| Change in Accounts Receivable | 4.31 | 13.83 | -24.8 | -9.63 | -8.37 | -7.95 | Upgrade
|
| Change in Inventory | -6.42 | 0.49 | 2.17 | 2.93 | 1.22 | -7.77 | Upgrade
|
| Change in Accounts Payable | 4.61 | -5.36 | -8.32 | 0.2 | 3.24 | -3.98 | Upgrade
|
| Change in Other Net Operating Assets | -25.69 | -9.87 | -6.53 | -44.44 | 12.39 | -21.92 | Upgrade
|
| Operating Cash Flow | 207.09 | 209.98 | 181.32 | 255.22 | 267.55 | 124.07 | Upgrade
|
| Operating Cash Flow Growth | 9.96% | 15.81% | -28.96% | -4.61% | 115.64% | -31.77% | Upgrade
|
| Capital Expenditures | -6.15 | -10.56 | -9.96 | -13.51 | -19.06 | -12.58 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0 | - | 0.02 | 5.16 | 0.02 | Upgrade
|
| Cash Acquisitions | - | - | - | -0.5 | 2.04 | -0.38 | Upgrade
|
| Investment in Securities | -18.95 | -2.86 | 7.4 | -46.76 | 19.41 | -8.14 | Upgrade
|
| Other Investing Activities | -1.4 | -1.19 | -1.17 | -1.22 | -0.21 | 0.28 | Upgrade
|
| Investing Cash Flow | -26.5 | -14.6 | -3.73 | -61.97 | 7.34 | -23.1 | Upgrade
|
| Long-Term Debt Issued | - | 87.58 | 112.56 | 902.89 | 130.74 | 473.69 | Upgrade
|
| Long-Term Debt Repaid | - | -133.29 | -102.8 | -890.84 | -340.68 | -532.95 | Upgrade
|
| Net Debt Issued (Repaid) | -15.28 | -45.71 | 9.76 | 12.05 | -209.94 | -59.26 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 52.56 | - | Upgrade
|
| Repurchase of Common Stock | -3.88 | -3.71 | -2.62 | -13.15 | -2.63 | -5.42 | Upgrade
|
| Common Dividends Paid | -126.49 | -126.23 | -128.26 | -131.8 | -128.23 | -238.25 | Upgrade
|
| Other Financing Activities | - | - | -0.94 | -231.19 | -0.45 | -10.3 | Upgrade
|
| Financing Cash Flow | -145.65 | -175.65 | -122.06 | -364.08 | -288.69 | -313.23 | Upgrade
|
| Net Cash Flow | 34.93 | 19.73 | 55.53 | -170.83 | -13.8 | -212.25 | Upgrade
|
| Free Cash Flow | 200.93 | 199.43 | 171.36 | 241.71 | 248.48 | 111.5 | Upgrade
|
| Free Cash Flow Growth | 15.82% | 16.38% | -29.11% | -2.72% | 122.86% | -32.08% | Upgrade
|
| Free Cash Flow Margin | 21.08% | 21.26% | 18.62% | 30.75% | 32.39% | 16.68% | Upgrade
|
| Free Cash Flow Per Share | 1.31 | 1.30 | 1.12 | 1.59 | 1.65 | 0.76 | Upgrade
|
| Cash Interest Paid | 109.45 | 109.45 | 112.76 | 111.76 | 118.81 | 118.97 | Upgrade
|
| Cash Income Tax Paid | 50.19 | 50.19 | 42.43 | 92.7 | 41.37 | 44.18 | Upgrade
|
| Levered Free Cash Flow | 185.12 | 167.02 | 116.38 | 166.16 | 69.98 | 58.8 | Upgrade
|
| Unlevered Free Cash Flow | 252.65 | 234.9 | 185.54 | 236.62 | 145.78 | 144.77 | Upgrade
|
| Change in Net Working Capital | -16.38 | -12.48 | 31.01 | -19.76 | 43.03 | 19.78 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.