Vista Gold Corp. (VGZ)

Vista Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Selling, General & Admin	3.48	3.46	3.77	3.95	3.78	3.94
Operating Expenses	6.96	6.76	8.33	11.94	8.37	8.09
Operating Income	-6.96	-6.76	-8.33	-11.94	-8.37	-8.09
Interest & Investment Income	0.55	0.26	0.11	0	0.02	0.12
Other Non Operating Income (Expenses)	16.87	-0.08	0.41	0.05	0.26	0.22
EBT Excluding Unusual Items	10.46	-6.59	-7.81	-11.88	-8.09	-7.74
Gain (Loss) on Sale of Investments	-	-	-	0.05	2.41	-1.64
Gain (Loss) on Sale of Assets	0.8	-	2.88	2.1	6.11	-
Asset Writedown	-	-	-	-5.5	-	-
Pretax Income	11.27	-6.59	-4.93	-15.24	0.42	-9.39
Net Income	11.27	-6.59	-4.93	-15.24	0.42	-9.39
Net Income to Common	11.27	-6.59	-4.93	-15.24	0.42	-9.39
Shares Outstanding (Basic)	122	120	118	110	102	101
Shares Outstanding (Diluted)	124	120	118	110	104	101
Shares Change (YoY)	3.58%	2.09%	7.02%	5.54%	3.92%	0.80%
EPS (Basic)	0.09	-0.05	-0.04	-0.14	0.00	-0.09
EPS (Diluted)	0.09	-0.05	-0.04	-0.14	0.00	-0.09
Free Cash Flow	-5.75	-5.91	-7.42	-10.76	-7.02	-7.09
Free Cash Flow Per Share	-0.05	-0.05	-0.06	-0.10	-0.07	-0.07
EBITDA	-6.91	-6.72	-8.29	-11.89	-8.32	-8.03
D&A For EBITDA	0.05	0.04	0.05	0.05	0.05	0.05
EBIT	-6.96	-6.76	-8.33	-11.94	-8.37	-8.09

Source: S&P Capital IQ. Standard template. Financial Sources.