VirnetX Holding Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2006
Cash & Equivalents	26.29	86.56	142.02	192.91	3.14	7.61	3.14	6.63	8.73	18.66	Upgrade
Short-Term Investments	27.26	65.46	27.25	28.35	2.39	1.8	1.45	9.25	9.95	22.57	Upgrade
Cash & Cash Equivalents	53.55	152.02	169.27	221.26	5.53	9.41	4.59	15.88	18.68	41.23	Upgrade
Cash Growth	-64.78%	-10.19%	-23.49%	3901.74%	-41.27%	105.19%	-71.10%	-15.01%	-54.69%	5.75%	Upgrade
Receivables	0	0.01	0.02	0.01	0.01	0.01	0	0	0	0	Upgrade
Other Current Assets	0.28	0.22	0.2	3.17	0.24	0.72	0.59	0.59	0.69	0.65	Upgrade
Total Current Assets	53.83	152.26	169.49	224.43	5.77	10.14	5.18	16.46	19.37	41.88	Upgrade
Property, Plant & Equipment	0.07	0.01	0.02	0.01	0.02	0.01	0.01	0.03	0.05	0.06	Upgrade
Long-Term Investments	2.5	0	0	0	0	0	0	0	0	0	Upgrade
Other Long-Term Assets	4.01	0.7	17.01	10.35	1.71	1.6	1.99	2.37	2.76	3.14	Upgrade
Total Long-Term Assets	6.58	0.71	17.02	10.36	1.73	1.61	2	2.41	2.81	3.21	Upgrade
Total Assets	60.41	152.98	186.52	234.79	7.5	11.75	7.18	18.87	22.17	45.09	Upgrade
Accounts Payable	0.44	0.37	0.34	0.65	1.35	1.05	0.41	1.81	2.29	9.51	Upgrade
Deferred Revenue	0	0	0	0	0	0	2.5	4	3	2	Upgrade
Other Current Liabilities	0.81	0.36	0.68	9.7	0.48	0.81	1.57	-0.58	0.28	0.46	Upgrade
Total Current Liabilities	1.25	0.73	1.02	10.36	1.83	1.86	4.48	5.22	5.58	11.96	Upgrade
Other Long-Term Liabilities	3.15	0	0.05	0	0.04	0	1.14	2.5	1.5	0.5	Upgrade
Total Long-Term Liabilities	3.15	0	0.05	0	0.04	0	1.14	2.5	1.5	0.5	Upgrade
Total Liabilities	4.4	0.73	1.07	10.36	1.87	1.86	5.62	7.72	7.08	12.46	Upgrade
Retained Earnings	-186.5	-87.2	-50.94	-8.01	-217.6	-198.42	-175.52	-158.24	-129.67	-100.44	Upgrade
Comprehensive Income	-0.01	-0.31	-0.07	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02	-0.02	Upgrade
Shareholders' Equity	56.01	152.24	185.45	224.44	5.63	9.89	1.55	11.15	15.1	32.63	Upgrade
Net Cash / Debt	53.55	152.02	169.27	221.26	5.53	9.41	4.59	15.88	18.68	41.23	Upgrade
Net Cash / Debt Growth	-64.78%	-10.19%	-23.49%	3901.74%	-41.27%	105.19%	-71.10%	-15.01%	-54.69%	5.75%	Upgrade
Net Cash Per Share	14.96	42.64	47.58	61.79	1.61	2.99	1.57	5.67	7.13	15.99	Upgrade
Working Capital	52.58	151.53	168.47	214.08	3.95	8.28	0.7	11.24	13.79	29.92	Upgrade
Book Value Per Share	15.65	42.70	52.12	63.35	1.64	3.14	0.53	3.98	5.76	12.65	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).