VICI Properties Inc. (VICI)
NYSE: VICI · Real-Time Price · USD
31.66
+0.12 (0.38%)
May 7, 2025, 4:00 PM EDT - Market closed
VICI Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Rental Revenue | - | - | - | - | - | 25.46 | Upgrade
|
| Other Revenue | 117.59 | 117.87 | 113.57 | 154.99 | 58.35 | 39.59 | Upgrade
|
| Total Revenue | 3,882 | 3,849 | 3,613 | 2,660 | 1,510 | 1,226 | Upgrade
|
| Revenue Growth (YoY | 5.32% | 6.53% | 35.81% | 76.24% | 23.17% | 36.97% | Upgrade
|
| Property Expenses | 31.04 | 31.46 | 35.11 | 45.26 | 31.16 | 26.32 | Upgrade
|
| Selling, General & Administrative | 74.53 | 75.86 | 66.19 | 53.68 | 33.12 | 30.66 | Upgrade
|
| Depreciation & Amortization | 3.99 | 4.13 | 4.3 | 3.18 | 3.09 | 3.73 | Upgrade
|
| Other Operating Expenses | 70.87 | 70.67 | 66.74 | 54.29 | 27.81 | 15.79 | Upgrade
|
| Total Operating Expenses | 387.19 | 308.84 | 275.16 | 990.9 | 75.63 | 321.02 | Upgrade
|
| Operating Income | 3,495 | 3,540 | 3,338 | 1,670 | 1,434 | 904.56 | Upgrade
|
| Interest Expense | -830.47 | -826.1 | -818.06 | -539.95 | -392.39 | -308.61 | Upgrade
|
| Interest & Investment Income | 14.5 | 16.1 | 23.97 | 9.53 | 0.12 | 6.8 | Upgrade
|
| Other Non-Operating Income | 0.58 | 0.58 | 4.46 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2,679 | 2,731 | 2,548 | 1,139 | 1,042 | 602.75 | Upgrade
|
| Other Unusual Items | - | - | - | - | -15.62 | 294.29 | Upgrade
|
| Pretax Income | 2,679 | 2,731 | 2,548 | 1,139 | 1,026 | 897.04 | Upgrade
|
| Income Tax Expense | 5.69 | 9.7 | -6.14 | 2.88 | 2.89 | 0.83 | Upgrade
|
| Earnings From Continuing Operations | 2,674 | 2,721 | 2,555 | 1,136 | 1,023 | 896.21 | Upgrade
|
| Minority Interest in Earnings | -41.3 | -42.43 | -41.08 | -18.63 | -9.31 | -4.53 | Upgrade
|
| Net Income | 2,632 | 2,679 | 2,514 | 1,118 | 1,014 | 891.67 | Upgrade
|
| Net Income to Common | 2,632 | 2,679 | 2,514 | 1,118 | 1,014 | 891.67 | Upgrade
|
| Net Income Growth | 1.84% | 6.58% | 124.90% | 10.24% | 13.70% | 63.32% | Upgrade
|
| Basic Shares Outstanding | 1,050 | 1,047 | 1,015 | 878 | 564 | 506 | Upgrade
|
| Diluted Shares Outstanding | 1,051 | 1,048 | 1,016 | 880 | 577 | 511 | Upgrade
|
| Shares Change (YoY) | 2.47% | 3.14% | 15.47% | 52.44% | 12.95% | 16.34% | Upgrade
|
| EPS (Basic) | 2.51 | 2.56 | 2.48 | 1.27 | 1.80 | 1.76 | Upgrade
|
| EPS (Diluted) | 2.50 | 2.56 | 2.47 | 1.27 | 1.76 | 1.75 | Upgrade
|
| EPS Growth | -0.73% | 3.61% | 94.49% | -27.84% | 0.57% | 41.13% | Upgrade
|
| Dividend Per Share | 1.712 | 1.695 | 1.610 | 1.500 | 1.380 | 1.255 | Upgrade
|
| Dividend Growth | 4.74% | 5.28% | 7.33% | 8.70% | 9.96% | 7.27% | Upgrade
|
| Operating Margin | 90.03% | 91.98% | 92.38% | 62.76% | 94.99% | 73.81% | Upgrade
|
| Profit Margin | 67.81% | 69.59% | 69.56% | 42.01% | 67.16% | 72.76% | Upgrade
|
| EBITDA | 3,499 | 3,544 | 3,342 | 1,673 | 1,437 | 908.29 | Upgrade
|
| EBITDA Margin | 90.13% | 92.08% | 92.50% | 62.87% | 95.19% | 74.11% | Upgrade
|
| D&A For Ebitda | 3.99 | 4.13 | 4.3 | 3.18 | 3.09 | 3.73 | Upgrade
|
| EBIT | 3,495 | 3,540 | 3,338 | 1,670 | 1,434 | 904.56 | Upgrade
|
| EBIT Margin | 90.03% | 91.98% | 92.38% | 62.76% | 94.99% | 73.81% | Upgrade
|
| Funds From Operations (FFO) | 2,632 | 2,679 | 2,515 | - | - | - | Upgrade
|
| FFO Per Share | 2.50 | 2.56 | 2.48 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 2,371 | 2,187 | - | - | - | Upgrade
|
| AFFO Per Share | - | 2.26 | 2.15 | - | - | - | Upgrade
|
| FFO Payout Ratio | 67.51% | 65.44% | 62.98% | - | - | - | Upgrade
|
| Effective Tax Rate | 0.21% | 0.36% | - | 0.25% | 0.28% | 0.09% | Upgrade
|
| Revenue as Reported | 3,882 | 3,849 | 3,612 | 2,601 | 1,510 | 1,226 | Upgrade
|
Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.