VICI Properties Inc. (VICI)

VICI Properties Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	3,686	3,612	2,601	1,510	1,226	894.8
Revenue Growth (YoY)	20.38%	38.89%	72.28%	23.17%	36.97%	-0.35%
Cost of Revenue	101.95	100.42	82.23	48.57	33.43	18.9
Gross Profit	3,584	3,512	2,518	1,461	1,192	875.9
Selling, General & Admin	60.79	59.6	48.34	33.12	30.66	24.57
Other Operating Expenses	112.16	115.14	860.33	-6.06	256.93	8.83
Operating Expenses	172.95	174.74	908.67	27.06	287.59	33.4
Operating Income	3,411	3,337	1,610	1,434	904.56	842.5
Interest Expense / Income	818.58	818.06	539.95	392.39	308.61	248.38
Other Expense / Income	13.2	11.38	-50.67	24.81	-296.55	46.45
Pretax Income	2,579	2,507	1,121	1,017	892.51	547.67
Income Tax	-5.67	-6.14	2.88	2.89	0.83	1.71
Net Income	2,585	2,514	1,118	1,014	891.67	545.96
Net Income Growth	85.16%	124.90%	10.24%	13.70%	63.32%	4.27%
Shares Outstanding (Basic)	1,042	1,015	878	564	506	435
Shares Outstanding (Diluted)	1,043	1,016	880	577	511	439
Shares Change	3.93%	15.47%	52.44%	12.95%	16.34%	19.56%
EPS (Basic)	2.54	2.48	1.27	1.80	1.76	1.25
EPS (Diluted)	2.53	2.47	1.27	1.76	1.75	1.24
EPS Growth	72.11%	94.49%	-27.84%	0.57%	41.13%	-13.29%
Free Cash Flow	2,204	2,177	1,942	893.85	880.87	679.44
Free Cash Flow Per Share	2.11	2.15	2.21	1.58	1.74	1.56
Dividend Per Share	1.635	1.610	1.500	1.380	1.255	1.170
Dividend Growth	6.86%	7.33%	8.70%	9.96%	7.26%	17.35%
Gross Margin	97.23%	97.22%	96.84%	96.78%	97.27%	97.89%
Operating Margin	92.54%	92.38%	61.90%	94.99%	73.81%	94.16%
Profit Margin	70.13%	69.59%	42.97%	67.16%	72.76%	61.02%
Free Cash Flow Margin	59.80%	60.27%	74.65%	59.21%	71.87%	75.93%
Effective Tax Rate	-0.22%	-0.24%	0.26%	0.28%	0.09%	0.31%
EBITDA	3,403	3,330	1,664	1,412	1,205	799.88
EBITDA Margin	92.33%	92.19%	63.97%	93.55%	98.31%	89.39%
Depreciation & Amortization	5.4	4.3	3.18	3.09	3.73	3.83
EBIT	3,398	3,325	1,660	1,409	1,201	796.05
EBIT Margin	92.18%	92.07%	63.85%	93.35%	98.00%	88.96%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).