VICI Properties Inc. (VICI)
NYSE: VICI · Real-Time Price · USD
32.23
-0.14 (-0.43%)
Nov 22, 2024, 4:00 PM EST - Market closed
VICI Properties Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | - | - | - | - | 25.46 | 43.65 | Upgrade
|
| Other Revenue | 116.09 | 113.57 | 154.99 | 58.35 | 39.59 | 28.94 | Upgrade
|
| Total Revenue | 3,805 | 3,613 | 2,660 | 1,510 | 1,226 | 894.8 | Upgrade
|
| Revenue Growth (YoY | 9.55% | 35.81% | 76.24% | 23.17% | 36.97% | -0.35% | Upgrade
|
| Property Expenses | 34.72 | 35.11 | 45.26 | 31.16 | 26.32 | 23.9 | Upgrade
|
| Selling, General & Administrative | 70.41 | 66.19 | 53.68 | 33.12 | 30.66 | 24.57 | Upgrade
|
| Depreciation & Amortization | 4.72 | 4.3 | 3.18 | 3.09 | 3.73 | 3.83 | Upgrade
|
| Other Operating Expenses | 69.5 | 66.74 | 54.29 | 27.81 | 15.79 | - | Upgrade
|
| Total Operating Expenses | 148.35 | 275.16 | 990.9 | 75.63 | 321.02 | 52.3 | Upgrade
|
| Operating Income | 3,657 | 3,338 | 1,670 | 1,434 | 904.56 | 842.5 | Upgrade
|
| Interest Expense | -823.15 | -818.06 | -539.95 | -392.39 | -308.61 | -248.38 | Upgrade
|
| Interest & Investment Income | 19.79 | 23.97 | 9.53 | 0.12 | 6.8 | 20.01 | Upgrade
|
| Other Non-Operating Income | 4.46 | 4.46 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 2,854 | 2,548 | 1,139 | 1,042 | 602.75 | 614.13 | Upgrade
|
| Other Unusual Items | - | - | - | -15.62 | 294.29 | -58.14 | Upgrade
|
| Pretax Income | 2,854 | 2,548 | 1,139 | 1,026 | 897.04 | 555.99 | Upgrade
|
| Income Tax Expense | -2.51 | -6.14 | 2.88 | 2.89 | 0.83 | 1.71 | Upgrade
|
| Earnings From Continuing Operations | 2,857 | 2,555 | 1,136 | 1,023 | 896.21 | 554.28 | Upgrade
|
| Minority Interest in Earnings | -44.77 | -41.08 | -18.63 | -9.31 | -4.53 | -8.32 | Upgrade
|
| Net Income | 2,812 | 2,514 | 1,118 | 1,014 | 891.67 | 545.96 | Upgrade
|
| Net Income to Common | 2,812 | 2,514 | 1,118 | 1,014 | 891.67 | 545.96 | Upgrade
|
| Net Income Growth | 18.66% | 124.90% | 10.24% | 13.70% | 63.32% | 4.27% | Upgrade
|
| Basic Shares Outstanding | 1,042 | 1,015 | 878 | 564 | 506 | 435 | Upgrade
|
| Diluted Shares Outstanding | 1,043 | 1,016 | 880 | 577 | 511 | 439 | Upgrade
|
| Shares Change (YoY) | 4.53% | 15.47% | 52.44% | 12.95% | 16.34% | 19.56% | Upgrade
|
| EPS (Basic) | 2.70 | 2.48 | 1.27 | 1.80 | 1.76 | 1.25 | Upgrade
|
| EPS (Diluted) | 2.70 | 2.47 | 1.27 | 1.76 | 1.75 | 1.24 | Upgrade
|
| EPS Growth | 13.48% | 94.49% | -27.84% | 0.57% | 41.13% | -13.04% | Upgrade
|
| Dividend Per Share | 1.677 | 1.610 | 1.500 | 1.380 | 1.255 | 1.170 | Upgrade
|
| Dividend Growth | 5.84% | 7.33% | 8.70% | 9.96% | 7.26% | 17.29% | Upgrade
|
| Operating Margin | 96.10% | 92.38% | 62.75% | 94.99% | 73.81% | 94.16% | Upgrade
|
| Profit Margin | 73.90% | 69.56% | 42.01% | 67.16% | 72.76% | 61.02% | Upgrade
|
| Free Cash Flow Margin | 60.81% | 60.36% | 73.05% | 59.38% | 72.10% | 76.24% | Upgrade
|
| EBITDA | 3,661 | 3,342 | 1,673 | 1,437 | 908.29 | 846.33 | Upgrade
|
| EBITDA Margin | 96.23% | 92.50% | 62.87% | 95.19% | 74.11% | 94.58% | Upgrade
|
| D&A For Ebitda | 4.72 | 4.3 | 3.18 | 3.09 | 3.73 | 3.83 | Upgrade
|
| EBIT | 3,657 | 3,338 | 1,670 | 1,434 | 904.56 | 842.5 | Upgrade
|
| EBIT Margin | 96.10% | 92.38% | 62.75% | 94.99% | 73.81% | 94.16% | Upgrade
|
| Funds From Operations (FFO) | 2,812 | 2,515 | 1,145 | - | - | - | Upgrade
|
| FFO Per Share | 2.70 | 2.48 | 1.30 | - | - | - | Upgrade
|
| Adjusted Funds From Operations (AFFO) | - | 2,187 | 1,694 | - | - | - | Upgrade
|
| AFFO Per Share | - | 2.15 | 1.93 | - | - | - | Upgrade
|
| FFO Payout Ratio | 61.25% | 62.98% | 106.49% | - | - | - | Upgrade
|
| Effective Tax Rate | - | - | 0.25% | 0.28% | 0.09% | 0.31% | Upgrade
|
| Revenue as Reported | 3,805 | 3,612 | 2,601 | 1,510 | 1,226 | 894.8 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.