Vicor Corporation (VICR)

Vicor Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	407.7	359.06	405.06	399.08	359.36
Revenue Growth (YoY)	13.55%	-11.36%	1.50%	11.05%	21.17%
Cost of Revenue	193.27	175.06	200.13	218.52	181.16
Gross Profit	259.43	184	204.93	180.56	178.2
Selling, General & Admin	99.03	96.89	85.71	86.26	69.48
Research & Development	78.57	68.92	67.86	60.59	53.11
Other Operating Expenses	-	19.5	-	6.5	-
Total Operating Expenses	177.6	185.31	153.57	153.36	122.6
Operating Income	81.83	-1.31	51.36	27.2	55.6
Other Non-Operating Income (Expense)	-32.26	11.8	8.89	0.01	0.01
Total Non-Operating Income (Expense)	-32.26	11.8	8.89	0.01	0.01
Pretax Income	49.57	10.49	60.24	27.21	55.61
Provision for Income Taxes	-24.03	4.35	6.64	3.26	0.18
Net Income	118.56	6.13	53.6	25.45	56.63
Minority Interest in Earnings	0.04	0.01	0.01	-0.02	0
Net Income to Common	118.56	6.13	53.6	25.45	56.63
Net Income Growth	1834.35%	-88.56%	110.62%	-55.06%	216.16%
Shares Outstanding (Basic)	45	45	44	44	44
Shares Outstanding (Diluted)	45	45	45	45	45
Shares Change (YoY)	0.62%	0.36%	0.24%	-0.16%	2.50%
EPS (Basic)	2.63	0.14	1.21	0.58	1.30
EPS (Diluted)	2.61	0.14	1.19	0.57	1.26
EPS Growth	1764.29%	-88.23%	108.77%	-54.76%	207.32%
Free Cash Flow	119.23	27.24	41.08	-41.03	6.68
Free Cash Flow Growth	337.70%	-33.68%	-	-	9.75%
Free Cash Flow Per Share	2.62	0.60	0.91	-0.91	0.15
Gross Margin	63.63%	51.24%	50.59%	45.24%	49.59%
Operating Margin	20.07%	-0.36%	12.68%	6.82%	15.47%
Profit Margin	29.09%	1.71%	13.23%	6.37%	15.76%
FCF Margin	29.24%	7.59%	10.14%	-10.28%	1.86%
EBITDA	102.61	17.32	68.6	40.98	67.31
EBITDA Margin	25.17%	4.82%	16.94%	10.27%	18.73%
EBIT	81.83	-1.31	51.36	27.2	55.6
EBIT Margin	20.07%	-0.36%	12.68%	6.82%	15.47%
Effective Tax Rate	-48.47%	41.46%	11.03%	11.99%	0.32%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q