Vicor Corporation (VICR)

Nordstrom Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	379.35	359.06	405.06	399.08	359.36	296.58
Revenue Growth (YoY)	2.46%	-11.36%	1.50%	11.05%	21.17%	12.78%
Cost of Revenue	191.75	175.06	200.13	218.52	181.16	165.13
Gross Profit	187.6	184	204.93	180.56	178.2	131.45
Selling, General & Admin	99.67	95.89	85.71	86.26	69.48	63.16
Research & Development	71.44	68.92	67.86	60.59	53.11	50.92
Operating Expenses	171.1	164.82	153.57	146.86	122.6	114.08
Operating Income	16.49	19.18	51.36	33.7	55.6	17.37
Interest & Investment Income	11.54	11.47	8.22	1.31	0.93	0.1
Currency Exchange Gain (Loss)	0.4	-0.62	-0.16	-0.65	-0.34	0.18
Other Non Operating Income (Expenses)	1.12	0.95	0.83	0.82	0.61	0.81
EBT Excluding Unusual Items	29.55	30.98	60.24	35.18	56.8	18.46
Gain (Loss) on Sale of Investments	-	-	-	0	0	0
Legal Settlements	43.33	-20.49	-	-6.5	-	-
Pretax Income	72.88	10.49	60.24	28.69	56.81	18.46
Income Tax Expense	7.33	4.35	6.64	3.26	0.18	0.54
Earnings From Continuing Operations	65.56	6.14	53.6	25.43	56.63	17.92
Minority Interest in Earnings	-0.03	-0.01	-0.01	0.02	-0	-0.01
Net Income	65.53	6.13	53.6	25.45	56.63	17.91
Net Income to Common	65.53	6.13	53.6	25.45	56.63	17.91
Net Income Growth	583.95%	-88.56%	110.62%	-55.06%	216.16%	27.04%
Shares Outstanding (Basic)	45	45	44	44	44	42
Shares Outstanding (Diluted)	45	45	45	45	45	44
Shares Change (YoY)	1.28%	0.36%	0.24%	-0.16%	2.50%	5.26%
EPS (Basic)	1.45	0.14	1.21	0.58	1.30	0.42
EPS (Diluted)	1.45	0.14	1.19	0.57	1.26	0.41
EPS Growth	576.06%	-88.53%	108.77%	-54.76%	207.32%	20.59%
Free Cash Flow	97.1	27.24	41.08	-41.03	6.68	6.09
Free Cash Flow Per Share	2.14	0.60	0.91	-0.91	0.15	0.14
Gross Margin	49.45%	51.24%	50.59%	45.24%	49.59%	44.32%
Operating Margin	4.35%	5.34%	12.68%	8.45%	15.47%	5.86%
Profit Margin	17.27%	1.71%	13.23%	6.38%	15.76%	6.04%
Free Cash Flow Margin	25.60%	7.59%	10.14%	-10.28%	1.86%	2.05%
EBITDA	36.22	37.81	68.6	47.48	67.31	28.42
EBITDA Margin	9.55%	10.53%	16.93%	11.90%	18.73%	9.58%
D&A For EBITDA	19.73	18.63	17.24	13.78	11.71	11.06
EBIT	16.49	19.18	51.36	33.7	55.6	17.37
EBIT Margin	4.35%	5.34%	12.68%	8.45%	15.47%	5.86%
Effective Tax Rate	10.05%	41.46%	11.03%	11.37%	0.31%	2.92%
Revenue as Reported	424.35	359.06	405.06	399.08	-	-
Advertising Expenses	-	3.49	3.73	3.79	2.99	2.64

Updated Jul 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q