Vicor Corporation (VICR)

Vicor Financials Overview

Financials in millions USD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	474.01	452.7	359.06	405.06	399.08	359.36
Revenue Growth	11.70%	26.08%	-11.36%	1.50%	11.05%	21.17%
Gross Profit Gross Profit Growth	268.42	259.43	184	204.93	180.56	178.2
Operating Income Operating Income Growth	88.35	81.83	-1.31	51.36	27.2	55.6
Net Income Net Income Growth	145.26	118.56	6.13	53.6	25.45	56.63
Earnings Per Share EPS Growth	3.12	2.61	0.14	1.19	0.57	1.26
EPS Growth	221.65%	1764.29%	-88.23%	108.77%	-54.76%	207.32%

Revenue by Segment

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Direct Customers, Contract Manufacturers and Non-Stocking Distributors Direct Customers, Contract Manufacturers and Non-Stocking Distributors Growth	-	234.52	201.5	277	319.59	283.28
Stocking Distributors, Net of Sales Allowances Stocking Distributors, Net of Sales Allowances Growth	-	109.23	103.77	96.44	65.65	63.48
Non-Recurring Engineering Non-Recurring Engineering Growth	-	5.55	5.75	14.6	10.97	10.71
Royalties Royalties Growth	81.66	57.38	46.6	15.87	2.8	1.82
Other Segment Other Segment Growth	-	1.02	1.44	1.16	0.07	0.07
Revenue (Total) Revenue (Total) Growth	474.01	452.7	359.06	405.06	399.08	359.36

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	453.58	402.81	277.27	242.22	190.61	227.63
Total Debt Total Debt Growth	7.61	7.18	7.34	8.23	8.46	4.78
Net Cash (Debt) Net Cash Growth	445.97	395.63	269.94	233.99	182.15	222.86
Net Cash Growth	34.80%	46.56%	15.36%	28.46%	-18.27%	7.50%
Net Cash Per Share Net Cash Per Share Growth	9.58	8.70	5.98	5.20	4.06	4.96

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	115.48	139.55	50.84	74.53	22.94	54.44
Capital Expenditures CapEx Growth	-28.16	-20.32	-23.6	-33.45	-63.97	-47.76
Free Cash Flow Free Cash Flow Growth	87.32	119.23	27.24	41.08	-41.03	6.68
Free Cash Flow Growth	83.81%	337.70%	-33.68%	-	-	9.75%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	56.63%	57.31%	51.24%	50.59%	45.24%	49.59%
Operating Margin	18.64%	18.08%	-0.36%	12.68%	6.82%	15.47%
Pretax Margin	21.27%	10.95%	2.92%	14.87%	6.82%	15.47%
Profit Margin	30.65%	26.20%	1.71%	13.23%	6.37%	15.76%
FCF Margin	0.00%	26.34%	7.59%	10.14%	-10.28%	1.86%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 25, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	67.75	41.99	345.14	37.76	94.30	100.78
Forward PE	43.34	69.51	64.00	39.42	57.49	58.79
P/FCF Ratio	-	41.60	80.13	48.65	-	834.37
PS Ratio	20.29	10.96	6.08	4.93	5.94	15.52

Data Source: Fiscal.ai Last updated: Jul 21, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 25, 2026

Data Sources Report a data error