Vicor Corporation (VICR)
NASDAQ: VICR · IEX Real-Time Price · USD
34.29
+0.81 (2.42%)
Apr 26, 2024, 3:52 PM EDT - Market open
Vicor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405.06 | 399.08 | 359.36 | 296.58 | 262.98 | 291.22 | 227.83 | 200.28 | 220.19 | 225.73 | Upgrade
|
| Revenue Growth (YoY) | 1.50% | 11.05% | 21.17% | 12.78% | -9.70% | 27.82% | 13.76% | -9.04% | -2.45% | 13.34% | Upgrade
|
| Cost of Revenue | 200.13 | 218.52 | 181.16 | 165.13 | 140.01 | 152.25 | 126.17 | 109.07 | 120.68 | 128.61 | Upgrade
|
| Gross Profit | 204.93 | 180.56 | 178.2 | 131.45 | 122.97 | 138.97 | 101.66 | 91.21 | 99.52 | 97.12 | Upgrade
|
| Selling, General & Admin | 85.71 | 86.26 | 69.48 | 63.16 | 62.56 | 62.22 | 58.09 | 55.68 | 58.31 | 68.2 | Upgrade
|
| Research & Development | 67.86 | 60.59 | 53.11 | 50.92 | 46.59 | 44.29 | 44.92 | 41.85 | 41.47 | 41.48 | Upgrade
|
| Other Operating Expenses | 0 | 6.5 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 2.21 | Upgrade
|
| Operating Expenses | 153.57 | 153.36 | 122.6 | 114.08 | 109.15 | 106.91 | 103.02 | 97.52 | 99.79 | 111.88 | Upgrade
|
| Operating Income | 51.36 | 27.2 | 55.6 | 17.37 | 13.82 | 32.06 | -1.36 | -6.31 | -0.27 | -14.76 | Upgrade
|
| Other Expense / Income | -8.88 | -1.51 | -1.2 | -1.08 | -1.06 | -0.75 | -1.17 | -0.3 | -4.79 | -0.45 | Upgrade
|
| Pretax Income | 60.24 | 28.71 | 56.8 | 18.45 | 14.88 | 32.81 | -0.19 | -6.02 | 4.53 | -14.31 | Upgrade
|
| Income Tax | 6.64 | 3.26 | 0.18 | 0.54 | 0.78 | 1.09 | -0.36 | 0.23 | -0.4 | -0.43 | Upgrade
|
| Net Income | 53.6 | 25.45 | 56.63 | 17.91 | 14.1 | 31.73 | 0.17 | -6.25 | 4.93 | -13.89 | Upgrade
|
| Net Income Growth | 110.62% | -55.06% | 216.16% | 27.04% | -55.56% | 18897.01% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 42 | 40 | 40 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 44 | 42 | 41 | 40 | 39 | 39 | 39 | Upgrade
|
| Shares Change | 0.25% | -0.16% | 2.50% | 5.26% | 2.33% | 1.99% | 2.81% | -0.78% | 1.50% | -1.60% | Upgrade
|
| EPS (Basic) | 1.21 | 0.58 | 1.30 | 0.42 | 0.35 | 0.80 | - | -0.16 | 0.13 | -0.36 | Upgrade
|
| EPS (Diluted) | 1.19 | 0.57 | 1.26 | 0.41 | 0.34 | 0.78 | - | -0.16 | 0.13 | -0.36 | Upgrade
|
| EPS Growth | 108.77% | -54.76% | 207.32% | 20.59% | -56.41% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 41.08 | -41.03 | 6.68 | 6.09 | 9.73 | 18.02 | -15 | -7.88 | 2.44 | -4.92 | Upgrade
|
| Free Cash Flow Per Share | 0.93 | -0.93 | 0.15 | 0.14 | 0.24 | 0.45 | -0.38 | -0.20 | 0.06 | -0.13 | Upgrade
|
| Gross Margin | 50.59% | 45.24% | 49.59% | 44.32% | 46.76% | 47.72% | 44.62% | 45.54% | 45.20% | 43.02% | Upgrade
|
| Operating Margin | 12.68% | 6.82% | 15.47% | 5.86% | 5.26% | 11.01% | -0.60% | -3.15% | -0.12% | -6.54% | Upgrade
|
| Profit Margin | 13.23% | 6.38% | 15.76% | 6.04% | 5.36% | 10.89% | 0.07% | -3.12% | 2.24% | -6.15% | Upgrade
|
| Free Cash Flow Margin | 10.14% | -10.28% | 1.86% | 2.05% | 3.70% | 6.19% | -6.58% | -3.94% | 1.11% | -2.18% | Upgrade
|
| Effective Tax Rate | 11.03% | 11.36% | 0.31% | 2.92% | 5.23% | 3.31% | - | - | -8.86% | - | Upgrade
|
| EBITDA | 77.48 | 42.48 | 68.51 | 29.51 | 25.21 | 42.07 | 8.7 | 2.42 | 13.67 | -4.51 | Upgrade
|
| EBITDA Margin | 19.13% | 10.65% | 19.06% | 9.95% | 9.59% | 14.44% | 3.82% | 1.21% | 6.21% | -2.00% | Upgrade
|
| Depreciation & Amortization | 17.24 | 13.78 | 11.71 | 11.06 | 10.33 | 9.25 | 8.89 | 8.44 | 9.14 | 9.81 | Upgrade
|
| EBIT | 60.24 | 28.71 | 56.8 | 18.45 | 14.88 | 32.81 | -0.19 | -6.02 | 4.53 | -14.31 | Upgrade
|
| EBIT Margin | 14.87% | 7.19% | 15.81% | 6.22% | 5.66% | 11.27% | -0.08% | -3.00% | 2.06% | -6.34% | Upgrade
|