Vicor Corporation (VICR)
NASDAQ: VICR · Real-Time Price · USD
41.56
+0.93 (2.29%)
Oct 11, 2024, 4:00 PM EDT - Market closed
Vicor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 370.22 | 405.06 | 399.08 | 359.36 | 296.58 | 262.98 | Upgrade
|
| Revenue Growth (YoY) | -10.40% | 1.50% | 11.05% | 21.17% | 12.78% | -9.70% | Upgrade
|
| Cost of Revenue | 179.11 | 200.13 | 218.52 | 181.16 | 165.13 | 140.01 | Upgrade
|
| Gross Profit | 191.12 | 204.93 | 180.56 | 178.2 | 131.45 | 122.97 | Upgrade
|
| Selling, General & Admin | 94.43 | 85.71 | 86.26 | 69.48 | 63.16 | 62.56 | Upgrade
|
| Research & Development | 70.03 | 67.86 | 60.59 | 53.11 | 50.92 | 46.59 | Upgrade
|
| Operating Expenses | 164.46 | 153.57 | 146.86 | 122.6 | 114.08 | 109.15 | Upgrade
|
| Operating Income | 26.65 | 51.36 | 33.7 | 55.6 | 17.37 | 13.82 | Upgrade
|
| Interest & Investment Income | 10.3 | 8.22 | 1.31 | 0.93 | 0.1 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.43 | -0.16 | -0.65 | -0.34 | 0.18 | -0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.82 | 0.83 | 0.82 | 0.61 | 0.81 | 0.83 | Upgrade
|
| EBT Excluding Unusual Items | 37.34 | 60.24 | 35.18 | 56.8 | 18.46 | 14.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0 | 0 | 0 | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.04 | Upgrade
|
| Legal Settlements | -19.5 | - | -6.5 | - | - | - | Upgrade
|
| Pretax Income | 17.84 | 60.24 | 28.69 | 56.81 | 18.46 | 14.89 | Upgrade
|
| Income Tax Expense | 8.25 | 6.64 | 3.26 | 0.18 | 0.54 | 0.78 | Upgrade
|
| Earnings From Continuing Operations | 9.59 | 53.6 | 25.43 | 56.63 | 17.92 | 14.11 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.01 | 0.02 | -0 | -0.01 | -0.01 | Upgrade
|
| Net Income | 9.58 | 53.6 | 25.45 | 56.63 | 17.91 | 14.1 | Upgrade
|
| Net Income to Common | 9.58 | 53.6 | 25.45 | 56.63 | 17.91 | 14.1 | Upgrade
|
| Net Income Growth | -74.92% | 110.62% | -55.06% | 216.16% | 27.04% | -55.56% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 44 | 44 | 44 | 42 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 45 | 45 | 45 | 44 | 42 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.25% | -0.16% | 2.50% | 5.26% | 2.33% | Upgrade
|
| EPS (Basic) | 0.21 | 1.21 | 0.58 | 1.30 | 0.42 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.21 | 1.19 | 0.57 | 1.26 | 0.41 | 0.34 | Upgrade
|
| EPS Growth | -74.78% | 108.77% | -54.76% | 207.32% | 20.59% | -56.41% | Upgrade
|
| Free Cash Flow | 35.29 | 41.08 | -41.03 | 6.68 | 6.09 | 9.73 | Upgrade
|
| Free Cash Flow Per Share | 0.79 | 0.91 | -0.91 | 0.15 | 0.14 | 0.23 | Upgrade
|
| Gross Margin | 51.62% | 50.59% | 45.24% | 49.59% | 44.32% | 46.76% | Upgrade
|
| Operating Margin | 7.20% | 12.68% | 8.44% | 15.47% | 5.86% | 5.26% | Upgrade
|
| Profit Margin | 2.59% | 13.23% | 6.38% | 15.76% | 6.04% | 5.36% | Upgrade
|
| Free Cash Flow Margin | 9.53% | 10.14% | -10.28% | 1.86% | 2.05% | 3.70% | Upgrade
|
| EBITDA | 44.52 | 68.6 | 47.48 | 67.31 | 28.42 | 24.16 | Upgrade
|
| EBITDA Margin | 12.02% | 16.94% | 11.90% | 18.73% | 9.58% | 9.19% | Upgrade
|
| D&A For EBITDA | 17.87 | 17.24 | 13.78 | 11.71 | 11.06 | 10.33 | Upgrade
|
| EBIT | 26.65 | 51.36 | 33.7 | 55.6 | 17.37 | 13.82 | Upgrade
|
| EBIT Margin | 7.20% | 12.68% | 8.44% | 15.47% | 5.86% | 5.26% | Upgrade
|
| Effective Tax Rate | 46.25% | 11.03% | 11.37% | 0.31% | 2.92% | 5.23% | Upgrade
|
| Advertising Expenses | - | 3.73 | 3.79 | 2.99 | 2.64 | 2.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.