Vicor Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	8,553	4,960	2,183	1,998	2,370	5,576
Market Cap Growth	286.80%	127.26%	9.24%	-15.67%	-57.50%	39.55%
Enterprise Value	8,087	4,563	1,911	1,763	2,186	5,352
Last Close Price	188.50	109.60	48.32	44.94	53.75	126.98
PE Ratio	72.00	41.99	345.14	37.76	94.30	100.78
Forward PE	72.10	69.51	64.00	39.42	57.49	58.79
PEG Ratio	2.31	2.23	2.56	1.58	1.10	2.94
PS Ratio	20.81	12.17	6.08	4.93	5.94	15.52
PB Ratio	11.48	6.97	3.83	3.69	5.11	13.16
P/TBV Ratio	12.04	7.00	3.83	3.74	5.20	13.48
P/FCF Ratio	71.15	41.60	80.13	48.65	-57.76	834.37
P/OCF Ratio	60.79	35.55	42.93	26.81	103.30	102.42
EV/Sales Ratio	19.84	11.19	5.32	4.35	5.48	14.89
EV/EBITDA Ratio	128.60	44.47	110.38	25.69	53.35	79.52
EV/EBIT Ratio	186.04	55.77	-1458.98	34.32	80.37	96.25
EV/FCF Ratio	67.83	38.27	70.16	42.91	-53.29	800.83
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.02	0.01
Debt / EBITDA Ratio	0.07	0.07	0.42	0.12	0.21	0.07
Debt / FCF Ratio	0.06	0.06	0.27	0.20	-0.21	0.72
Net Debt / Equity Ratio	-0.56	-0.56	-0.47	-0.43	-0.39	-0.53
Net Debt / EBITDA Ratio	-3.86	-3.86	-15.59	-3.41	-4.44	-3.31
Net Debt / FCF Ratio	-3.32	-3.32	-9.91	-5.70	4.44	-33.35
Asset Turnover	0.92	0.57	0.58	0.72	0.79	0.82
Inventory Turnover	1.96	1.96	1.65	1.92	2.59	2.91
Quick Ratio	7.10	7.10	5.34	6.68	3.97	5.76
Current Ratio	8.99	8.99	7.49	9.52	5.62	7.27
Return on Equity (ROE)	18.50%	18.50%	1.10%	10.66%	5.73%	14.61%
Return on Assets (ROA)	17.06%	17.03%	-0.12%	8.07%	4.72%	12.69%
Return on Invested Capital (ROIC)	38.18%	38.11%	-0.24%	14.84%	9.40%	30.37%
Return on Capital Employed (ROCE)	12.59%	12.59%	-0.23%	10.04%	6.04%	14.19%
Earnings Yield	1.40%	2.38%	0.29%	2.65%	1.06%	0.99%
FCF Yield	1.41%	2.40%	1.25%	2.06%	-1.73%	0.12%
Buyback Yield / Dilution	-0.13%	-0.13%	-0.37%	-0.53%	-0.19%	-0.18%
Total Shareholder Return	-	-0.13%	-0.37%	-0.53%	-0.19%	-0.18%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q