Vinci Partners Investments Ltd. (VINP)

VINP Income Statement

Financials in millions BRL. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019	2018
Revenue	454.42	408.1	465.46	339.89	296.72	172.2
Revenue Growth (YoY)	11.35%	-12.32%	36.94%	14.55%	72.31%	-
Gross Profit	454.42	408.1	465.46	339.89	296.72	172.2
Selling, General & Admin	252.26	229.35	223	124.25	113.29	90.76
Operating Expenses	252.26	229.35	223	124.25	113.29	90.76
Operating Income	202.16	178.75	242.46	215.65	183.43	81.45
Interest Expense / Income	54.58	19.07	13.13	13.1	12.48	12.47
Other Expense / Income	-122.96	-112.15	-28.51	-11.1	-16.9	-8.66
Pretax Income	270.53	271.83	257.84	213.65	187.86	77.64
Income Tax	49.93	52.41	49.23	43.45	36.48	21.02
Net Income	220.61	219.42	208.62	170.2	151.37	56.61
Net Income Growth	0.54%	5.18%	22.57%	12.44%	167.38%	-
Shares Outstanding (Basic)	57	57	57	56	56	-
Shares Change	0.04%	-	2.48%	-	-	-
EPS (Basic)	4.02	3.89	3.77	19.60	17.41	6.54
EPS (Diluted)	3.85	3.84	3.77	19.60	17.41	6.54
EPS Growth	0.26%	1.86%	-80.77%	12.58%	166.21%	-
Free Cash Flow	177.44	111.42	285.6	193.31	130.61	72.32
Free Cash Flow Per Share	3.12	1.96	5.02	3.48	2.35	-
Dividend Per Share	0.530	0.740	0.460	-	-	-
Dividend Growth	-28.38%	60.87%	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	44.49%	43.80%	52.09%	63.45%	61.82%	47.30%
Profit Margin	48.55%	53.77%	44.82%	50.07%	51.02%	32.88%
Free Cash Flow Margin	39.05%	27.30%	61.36%	56.87%	44.02%	42.00%
Effective Tax Rate	18.45%	19.28%	19.09%	20.34%	19.42%	27.08%
EBITDA	344.89	306.68	284.7	239.97	216.85	107.63
EBITDA Margin	75.90%	75.15%	61.17%	70.60%	73.08%	62.50%
Depreciation & Amortization	19.78	15.79	13.73	13.23	16.52	17.52
EBIT	325.11	290.9	270.97	226.74	200.33	90.11
EBIT Margin	71.54%	71.28%	58.22%	66.71%	67.52%	52.33%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).