| 806.6 | 1,026 | 206.41 | 737.14 | 586.96 |
| 340.55 | 187.51 | 195.77 | 368.6 | 878.87 |
Cash & Short-Term Investments | 1,147 | 1,214 | 402.18 | 1,106 | 1,466 |
| -5.48% | 201.78% | -63.63% | -24.57% | 21.13% |
| 364.71 | 615.33 | 41.2 | 602.15 | 623.28 |
| 0.2 | 11.23 | 0.1 | 25.02 | 88.37 |
| 364.91 | 626.56 | 41.3 | 627.17 | 711.64 |
| 126.88 | 112.33 | 157.3 | 502.29 | 576.35 |
| 157.1 | 71.36 | 101.32 | 183.71 | 156.13 |
| 164.43 | 141.29 | 18.92 | 76.07 | 35.83 |
| - | - | 1,562 | - | - |
| 1,960 | 2,165 | 2,283 | 2,495 | 2,946 |
Property, Plant & Equipment | 307.08 | 318.69 | 312.19 | 251.08 | 164.42 |
| 12.95 | 7.59 | 3.54 | - | - |
| 62.89 | 66.43 | 70.08 | 74.12 | 73.9 |
Long-Term Deferred Tax Assets | 8.42 | 9.7 | 4.93 | 12.66 | 35.3 |
| 39.16 | 18.05 | 80.96 | 52.86 | 57.32 |
|
| 517.88 | 772.99 | 317.45 | 851.3 | 1,073 |
| 157.04 | 168.13 | 174.26 | 313.15 | 367.6 |
| 40 | 50 | - | - | - |
Current Portion of Long-Term Debt | 25.06 | 29.3 | 740.99 | 20.22 | - |
Current Portion of Leases | 1.31 | 2.04 | 2.39 | 7.23 | 11.31 |
Current Income Taxes Payable | 1.44 | 9.74 | 1.65 | 16.67 | 43.34 |
Other Current Liabilities | 10.75 | 11.54 | 29.83 | 118.37 | 99.63 |
Total Current Liabilities | 753.48 | 1,044 | 1,267 | 1,327 | 1,595 |
| 51.67 | 75.95 | 128.7 | 114.55 | 16.11 |
| 0.42 | 1.78 | 2.71 | 6.79 | 7.6 |
Other Long-Term Liabilities | 53.12 | 14.49 | 12.77 | 8.25 | 7.56 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 1,414 | 1,374 | 1,354 | 1,357 | 1,337 |
| 226.32 | 153.13 | 89.71 | 174.39 | 449.9 |
| -103.09 | -85.43 | -81.14 | -74.7 | -66.67 |
Comprehensive Income & Other | -11.08 | 2.28 | -14.33 | -24.34 | -73.12 |
| 1,527 | 1,444 | 1,348 | 1,433 | 1,647 |
| 5.6 | 5.32 | -4.25 | -3.59 | 3.52 |
|
Total Liabilities & Equity | 2,391 | 2,586 | 2,754 | 2,886 | 3,277 |
| 118.46 | 159.07 | 874.79 | 148.79 | 35.01 |
| 1,029 | 1,055 | -472.61 | 956.95 | 1,431 |
| -2.46% | - | - | -33.12% | 20.34% |
| 14.63 | 15.31 | -6.83 | 13.65 | 19.45 |
Filing Date Shares Outstanding | 67.32 | 67.96 | 68.23 | 69.1 | 64.95 |
Total Common Shares Outstanding | 67.32 | 67.94 | 68.22 | 69.13 | 67.5 |
| 1,207 | 1,122 | 1,016 | 1,168 | 1,351 |
| 22.68 | 21.26 | 19.76 | 20.73 | 24.41 |
| 1,464 | 1,378 | 1,278 | 1,359 | 1,574 |
Tangible Book Value Per Share | 21.74 | 20.28 | 18.73 | 19.65 | 23.31 |
| - | 258.91 | 258.91 | - | - |
| - | 143.16 | 147.02 | 266.84 | 186.28 |
| - | 7.34 | - | 166.48 | 76.44 |