| 971.03 | 1,167 | 225.33 | 813.21 | 622.79 |
| 340.55 | 187.51 | 195.77 | 368.6 | 828.87 |
Cash & Short-Term Investments | 1,312 | 1,355 | 421.1 | 1,182 | 1,452 |
| -3.20% | 221.77% | -64.37% | -18.59% | 14.24% |
| 364.71 | 615.33 | 41.2 | 602.15 | 623.28 |
| 0.2 | 11.23 | 0.1 | 25.02 | 88.37 |
| 364.91 | 626.56 | 41.3 | 627.17 | 711.64 |
| 126.88 | 112.33 | 157.3 | 502.29 | 576.35 |
| 157.1 | 71.36 | 1,663 | 183.71 | 206.13 |
| 1,960 | 2,165 | 2,283 | 2,495 | 2,946 |
Net Property, Plant & Equipment | 307.08 | 318.69 | 312.19 | 251.08 | 164.42 |
| 62.89 | 66.43 | 70.08 | 74.12 | 73.9 |
| 12.95 | 7.59 | 3.54 | - | - |
| 47.57 | 27.75 | 85.89 | 65.52 | 92.63 |
|
| 518.47 | 772.99 | 320.9 | 855.61 | 1,075 |
| 158.48 | 177.86 | 172.46 | 325.52 | 409.06 |
| 40 | 50 | - | - | - |
Current Portion of Long-Term Debt | 25.06 | 29.3 | 28.03 | 20.22 | - |
Current Portion of Leases | 1.31 | 2.04 | 2.39 | 7.23 | 11.31 |
| 10.15 | 11.54 | 29.83 | 118.37 | 99.63 |
Other Current Liabilities | - | - | 712.96 | - | - |
Total Current Liabilities | 753.48 | 1,044 | 1,267 | 1,327 | 1,595 |
| 51.67 | 75.95 | 128.7 | 114.55 | 16.11 |
| 0.42 | 1.78 | 2.71 | 6.79 | 7.6 |
Other Long-Term Liabilities | 53.12 | 14.49 | 12.77 | 8.25 | 7.56 |
Total Long-Term Liabilities | 105.2 | 92.22 | 144.18 | 129.59 | 31.26 |
|
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| -103.09 | -85.43 | -81.14 | -74.7 | -66.67 |
Additional Paid-in Capital | 1,415 | 1,374 | 1,354 | 1,357 | 1,337 |
Accumulated Other Comprehensive Income | -11.08 | 2.28 | -14.33 | -24.34 | -73.12 |
| 226.32 | 153.13 | 89.71 | 174.39 | 449.9 |
Total Common Shareholders' Equity | 1,527 | 1,444 | 1,348 | 1,433 | 1,647 |
| 5.6 | 5.32 | -4.25 | -3.59 | 3.52 |
| 1,532 | 1,450 | 1,344 | 1,429 | 1,651 |
Total Liabilities & Equity | 2,391 | 2,586 | 2,754 | 2,886 | 3,277 |
| 118.46 | 159.07 | 161.83 | 148.79 | 35.01 |
| 1,193 | 1,196 | 259.27 | 1,033 | 1,417 |
| -0.24% | 361.27% | -74.90% | -27.08% | 13.37% |
| 16.97 | 17.36 | 3.75 | 14.74 | 19.25 |
| 1,527 | 1,444 | 1,348 | 1,433 | 1,647 |
| 21.71 | 20.97 | 19.47 | 20.44 | 22.39 |
| 1,464 | 1,378 | 1,278 | 1,359 | 1,574 |
Tangible Book Value Per Share | 20.82 | 20.00 | 18.46 | 19.38 | 21.39 |