Vista Energy, S.A.B. de C.V. (VIST)
NYSE: VIST · Real-Time Price · USD
48.90
+1.30 (2.73%)
Apr 24, 2025, 4:00 PM EDT - Market closed

Vista Energy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
1,7691,6481,1691,188652.19273.94
Upgrade
Revenue Growth (YoY)
51.32%40.98%-1.59%82.10%138.08%-34.15%
Upgrade
Cost of Revenue
418.77392.54299.96322.84194.52123.2
Upgrade
Gross Profit
1,3501,255868.81864.82457.67150.73
Upgrade
Selling, General & Admin
236.86203.01112.195.7582.5554.91
Upgrade
Other Operating Expenses
-3.32-7.49-62.0621.632.85-0.43
Upgrade
Operating Expenses
715.13633.36326.48352.98263.23217.24
Upgrade
Operating Income
634.98621.87542.33511.84194.44-66.51
Upgrade
Interest Expense
-84.98-65.59-24.77-30.81-51.74-49.56
Upgrade
Interest & Investment Income
5.114.541.240.810.070.82
Upgrade
Currency Exchange Gain (Loss)
-0.45-0.4518.4633.2614.333.07
Upgrade
Other Non Operating Income (Expenses)
51.4512.83-100.49-81.3-25.58.3
Upgrade
EBT Excluding Unusual Items
606.11573.19436.76433.81131.59-103.88
Upgrade
Merger & Restructuring Charges
---0.28-0.53-2.28-4.89
Upgrade
Impairment of Goodwill
---0.17-0.13--
Upgrade
Gain (Loss) on Sale of Investments
14.1214.1246.092.414.11-5.48
Upgrade
Gain (Loss) on Sale of Assets
--87.61-1.6510-
Upgrade
Asset Writedown
4.214.21-24.59---
Upgrade
Legal Settlements
-0.69-0.69-0.07-0.38-0.65-
Upgrade
Other Unusual Items
-----1.38
Upgrade
Pretax Income
623.75590.83545.36433.51152.76-112.86
Upgrade
Income Tax Expense
142.08113.31148.4163.98102.11-10.11
Upgrade
Net Income
481.66477.52396.96269.5450.65-102.75
Upgrade
Net Income to Common
481.66477.52396.96269.5450.65-102.75
Upgrade
Net Income Growth
38.86%20.30%47.27%432.15%--
Upgrade
Shares Outstanding (Basic)
969694888887
Upgrade
Shares Outstanding (Diluted)
10310399989387
Upgrade
Shares Change (YoY)
3.64%3.87%1.43%4.88%6.63%9.25%
Upgrade
EPS (Basic)
5.024.984.243.070.57-1.17
Upgrade
EPS (Diluted)
4.674.634.002.750.54-1.18
Upgrade
EPS Growth
34.02%15.82%45.19%407.37%--
Upgrade
Free Cash Flow
-218.84-93.523.6210.7580.11-59.48
Upgrade
Free Cash Flow Per Share
-2.12-0.910.242.150.86-0.68
Upgrade
Gross Margin
76.33%76.18%74.33%72.82%70.17%55.02%
Upgrade
Operating Margin
35.90%37.74%46.40%43.10%29.81%-24.28%
Upgrade
Profit Margin
27.23%28.98%33.96%22.70%7.77%-37.51%
Upgrade
Free Cash Flow Margin
-12.37%-5.67%2.02%17.75%12.28%-21.71%
Upgrade
EBITDA
1,0981,042834.1749.15367.0995.62
Upgrade
EBITDA Margin
62.09%63.21%71.36%63.08%56.29%34.91%
Upgrade
D&A For EBITDA
463.41419.63291.77237.31172.65162.13
Upgrade
EBIT
634.98621.87542.33511.84194.44-66.51
Upgrade
EBIT Margin
35.90%37.74%46.40%43.10%29.81%-24.28%
Upgrade
Effective Tax Rate
22.78%19.18%27.21%37.83%66.84%-
Upgrade
Advertising Expenses
-2.322.172.072.241.22
Upgrade
Updated Apr 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q