Vista Energy, S.A.B. de C.V. (VIST)
NYSE: VIST · Real-Time Price · USD
47.50
-0.97 (-2.00%)
At close: Mar 28, 2025, 4:00 PM
47.70
+0.20 (0.42%)
After-hours: Mar 28, 2025, 8:00 PM EDT

Vista Energy Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2017
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2017
Revenue
1,6481,1691,188652.19273.94
Upgrade
Revenue Growth (YoY)
40.98%-1.59%82.10%138.08%-34.15%
Upgrade
Cost of Revenue
392.54299.96322.84194.52123.2
Upgrade
Gross Profit
1,255868.81864.82457.67150.73
Upgrade
Selling, General & Admin
249.29112.195.7582.5554.91
Upgrade
Other Operating Expenses
-53.08-64.2819.852.85-0.43
Upgrade
Operating Expenses
634.05324.26351.2263.23217.24
Upgrade
Operating Income
621.18544.55513.62194.44-66.51
Upgrade
Interest Expense
-62.5-24.77-30.81-51.74-49.56
Upgrade
Interest & Investment Income
4.541.240.810.070.82
Upgrade
Currency Exchange Gain (Loss)
-18.4633.2614.333.07
Upgrade
Other Non Operating Income (Expenses)
23.4-100.49-81.3-25.58.3
Upgrade
EBT Excluding Unusual Items
586.62438.99435.59131.59-103.88
Upgrade
Merger & Restructuring Charges
--0.28-0.53-2.28-4.89
Upgrade
Impairment of Goodwill
--0.17-0.13--
Upgrade
Gain (Loss) on Sale of Investments
-43.870.6214.11-5.48
Upgrade
Gain (Loss) on Sale of Assets
-87.61-1.6510-
Upgrade
Asset Writedown
4.21-24.59---
Upgrade
Legal Settlements
--0.07-0.38-0.65-
Upgrade
Other Unusual Items
----1.38
Upgrade
Pretax Income
590.83545.36433.51152.76-112.86
Upgrade
Income Tax Expense
113.31148.4163.98102.11-10.11
Upgrade
Net Income
477.52396.96269.5450.65-102.75
Upgrade
Net Income to Common
477.52396.96269.5450.65-102.75
Upgrade
Net Income Growth
20.30%47.27%432.15%--
Upgrade
Shares Outstanding (Basic)
9694888887
Upgrade
Shares Outstanding (Diluted)
10399989387
Upgrade
Shares Change (YoY)
3.87%1.43%4.88%6.63%9.25%
Upgrade
EPS (Basic)
4.984.243.070.57-1.17
Upgrade
EPS (Diluted)
4.634.002.750.54-1.18
Upgrade
EPS Growth
15.82%45.19%407.37%--
Upgrade
Free Cash Flow
-93.523.6210.7580.11-59.48
Upgrade
Free Cash Flow Per Share
-0.910.242.150.86-0.68
Upgrade
Gross Margin
76.18%74.33%72.82%70.17%55.02%
Upgrade
Operating Margin
37.70%46.59%43.25%29.81%-24.28%
Upgrade
Profit Margin
28.98%33.96%22.70%7.77%-37.51%
Upgrade
Free Cash Flow Margin
-5.67%2.02%17.75%12.28%-21.71%
Upgrade
EBITDA
1,060836.32739.41367.0995.62
Upgrade
EBITDA Margin
64.34%71.56%62.26%56.29%34.91%
Upgrade
D&A For EBITDA
439.01291.77225.79172.65162.13
Upgrade
EBIT
621.18544.55513.62194.44-66.51
Upgrade
EBIT Margin
37.70%46.59%43.25%29.81%-24.28%
Upgrade
Effective Tax Rate
19.18%27.21%37.83%66.84%-
Upgrade
Advertising Expenses
-2.172.072.241.22
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q