Vista Oil & Gas SAB de CV (VIST)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018
Revenue	652.19	273.94	415.98	331.34
Revenue Growth (YoY)	138.08%	-34.15%	25.55%	-
Cost of Revenue	385.58	271.51	328.13	212.58
Gross Profit	266.61	2.43	87.85	118.76
Selling, General & Admin	88.61	57.94	69.54	48.46
Research & Development	0.56	0.65	0.68	0.64
Other Operating Expenses	-33.12	13.85	3.02	15.46
Operating Expenses	56.05	72.44	73.23	64.56
Operating Income	210.55	-70.01	14.62	54.2
Interest Expense / Income	50.66	47.92	34.16	15.75
Other Expense / Income	7.13	-5.07	-3.06	20.88
Pretax Income	152.76	-112.86	-16.49	17.57
Income Tax	102.11	-10.11	16.23	47.42
Net Income	50.65	-102.75	-32.72	-29.85
Net Income Common	50.65	-102.75	-32.72	-29.85
Shares Outstanding (Basic)	88	86	86	-
Shares Change	2.90%	-	-	-
EPS (Basic)	0.57	-1.18	-0.41	-0.53
EPS (Diluted)	0.54	-1.18	-0.41	-0.53
Free Cash Flow Per Share	0.91	-0.69	-1.23	-
Gross Margin	40.88%	0.89%	21.12%	35.84%
Operating Margin	32.28%	-25.56%	3.51%	16.36%
Profit Margin	7.77%	-37.51%	-7.87%	-9.01%
Free Cash Flow Margin	12.28%	-21.71%	-25.50%	-8.00%
Effective Tax Rate	66.84%	8.96%	-98.43%	269.90%
EBITDA	394.74	82.74	170.67	108.09
EBITDA Margin	60.52%	30.20%	41.03%	32.62%
Depreciation & Amortization	191.31	147.67	153	74.77
EBIT	203.42	-64.94	17.67	33.32
EBIT Margin	31.19%	-23.71%	4.25%	10.05%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).