Vista Energy, S.A.B. de C.V. (VIST)

NYSE: VIST · Real-Time Price · USD

66.08

+1.00 (1.54%)

At close: Apr 10, 2026, 4:00 PM EDT

68.03

+1.95 (2.95%)

Pre-market: Apr 13, 2026, 7:28 AM EDT

Vista Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,474	1,648	1,169	1,188	665.31
Revenue Growth (YoY)	50.15%	40.98%	-1.59%	78.51%	142.87%
Cost of Revenue	560.26	392.33	301.1	322.56	207.39
Gross Profit	1,175	817.74	591.25	630.24	266.61
Selling, General & Admin	365.78	249.29	139.28	123.73	88.61
Depreciation & Amortization Expenses	738.9	437.7	276.43	234.86	191.31
Exploration Expenses	0.58	0.14	0.02	0.74	0.56
Other Operating Expenses	-442.16	-57.07	-179.53	-23.38	-33.12
Total Operating Expenses	663.1	630.05	236.19	335.95	247.37
Operating Income	1,251	625.39	631.49	529.15	210.55
Interest Income	5.38	4.54	1.24	0.81	0.07
Interest Expense	-163.36	-62.5	-21.88	-28.89	-50.66
Other Non-Operating Income (Expense)	-88.18	23.4	-65.48	-67.56	-7.19
Total Non-Operating Income (Expense)	-246.16	-34.56	-86.13	-95.63	-57.79
Pretax Income	1,005	590.83	545.36	433.51	152.76
Provision for Income Taxes	285.61	113.31	148.4	163.98	102.11
Net Income	719.06	477.52	396.96	269.54	50.65
Net Income to Common	719.06	477.52	396.96	269.54	50.65
Net Income Growth	50.58%	20.30%	47.27%	432.15%	-
Shares Outstanding (Basic)	103	96	94	88	88
Shares Outstanding (Diluted)	107	103	99	98	93
Shares Change (YoY)	4.01%	3.88%	1.43%	4.88%	6.63%
EPS (Basic)	7.01	4.98	4.24	3.07	0.57
EPS (Diluted)	6.71	4.63	4.00	2.75	0.54
EPS Growth	44.77%	15.82%	45.19%	407.37%	-
Shares Outstanding	104.3	95.29	95.36	88.41	88.63
Free Cash Flow	-659.22	-93.5	23.6	210.75	80.11
Free Cash Flow Growth	-	-	-88.80%	163.08%	-
Free Cash Flow Per Share	-6.15	-0.91	0.24	2.15	0.86
Gross Margin	47.49%	49.63%	50.59%	53.07%	40.07%
Operating Margin	50.56%	37.95%	54.03%	44.55%	31.65%
Profit Margin	29.06%	28.98%	33.96%	22.69%	7.61%
FCF Margin	-26.64%	-5.67%	2.02%	17.74%	12.04%
EBITDA	1,990	1,063	907.92	764.01	401.87
EBITDA Margin	80.42%	64.52%	77.68%	64.33%	60.40%
EBIT	1,251	625.39	631.49	529.15	210.55
EBIT Margin	50.56%	37.95%	54.03%	44.55%	31.65%
Effective Tax Rate	28.43%	19.18%	27.21%	37.83%	66.84%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q