Vista Energy, S.A.B. de C.V. (VIST)

NYSE: VIST · Real-Time Price · USD

69.50

+0.44 (0.64%)

Jul 24, 2026, 4:00 PM EDT - Market closed

Vista Energy Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,525	2,474	1,648	1,169	1,188	665.31
Revenue Growth	77.79%	50.15%	40.98%	-1.59%	78.51%	142.87%
Gross Profit	2,797	1,914	1,255	867.68	865.1	457.92
Operating Income	1,509	1,251	625.39	631.49	529.15	210.55
Net Income	841.68	719.06	477.52	396.96	269.54	50.65
Earnings Per Share	7.58	6.71	4.63	4.00	2.75	0.54
EPS Growth	36.24%	44.77%	15.82%	45.19%	407.37%	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Argentina	2,467	1,635	1,156	1,176	645.67
Mexico	7.18	12.69	12.74	11.88	6.52
Total	2,474	1,648	1,169	1,188	652.19

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	604.66	538.4	764.31	213.25	244.39	315.01
Total Debt	3,755	3,298	1,544	686.52	578.53	640.59
Net Cash (Debt)	-3,150	-2,760	-779.92	-473.27	-334.14	-325.58
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-28.50	-25.74	-7.57	-4.77	-3.42	-3.49

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	1,812	796.19	959.03	712.03	689.77	401.39
Capital Expenditures	-1,511	-1,455	-1,053	-688.44	-479.03	-321.29
Free Cash Flow	301.15	-659.22	-93.5	23.6	210.75	80.11
Free Cash Flow Growth	-	-	-	-88.80%	163.08%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	79.36%	77.36%	76.19%	74.24%	72.84%	68.83%
Operating Margin	42.82%	50.56%	37.95%	54.03%	44.55%	31.65%
Pretax Margin	33.26%	40.61%	35.86%	46.66%	36.50%	22.96%
Profit Margin	23.88%	29.06%	28.98%	33.96%	22.69%	7.61%
FCF Margin	8.54%	-26.64%	-5.67%	2.02%	17.74%	12.04%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	9.36	7.26	11.68	7.38	5.68	9.82
P/FCF Ratio	25.81	-	-	119.26	6.57	5.90
PS Ratio	2.20	2.05	3.13	2.41	1.17	0.71