| 153.82 | 764.31 | 213.25 | 244.39 | 202.95 | 80.91 |
Cash & Short-Term Investments | 153.82 | 764.31 | 213.25 | 244.39 | 202.95 | 80.91 |
| -53.14% | 258.40% | -12.74% | 20.42% | 150.84% | 2934.81% |
| 476.92 | 281.5 | 205.1 | 90.41 | 51.02 | 86.05 |
| 366.86 | 205.27 | 136.35 | 15.86 | 29.81 | 20.19 |
| 843.78 | 486.76 | 341.45 | 106.27 | 80.83 | 106.24 |
| 12.24 | 6.47 | 7.55 | 12.9 | 13.87 | 18.19 |
| 642.99 | 1,052 | 425.9 | 347.69 | 267.84 | 185.15 |
Net Property, Plant & Equipment | 4,885 | 2,911 | 1,989 | 1,633 | 1,025 | 820.72 |
| 13.65 | 15.44 | 10.03 | 6.79 | 21.08 | 31.6 |
| 22.58 | 22.58 | 22.58 | 28.29 | 28.48 | 28.48 |
| 48.56 | 11.91 | 8.62 | 6.44 | - | - |
| 85.03 | 13.59 | 5.74 | 0.34 | 0.57 | - |
|
| 430.34 | 487.19 | 205.06 | 221.01 | 118.62 | 84.33 |
| 17.39 | 32.66 | 17.56 | 25.12 | 11.51 | 6.35 |
| 698.36 | 46.22 | 61.22 | 71.73 | 190.23 | 10.35 |
Current Portion of Leases | 27.63 | 58.02 | 34.87 | 8.55 | 6.18 | - |
Other Current Liabilities | 377.96 | 433.67 | 40.69 | 81.93 | 7.2 | 33.08 |
Total Current Liabilities | 1,552 | 1,058 | 359.39 | 408.34 | 333.74 | 134.12 |
| 1,900 | 1,402 | 554.83 | 477.6 | 349.56 | 294.42 |
| 47.39 | 37.64 | 35.6 | 20.64 | 17.5 | - |
Other Long-Term Liabilities | 441.2 | 113.42 | 401.17 | 287.33 | 163.3 | 177.95 |
Total Long-Term Liabilities | 2,389 | 1,553 | 991.6 | 785.58 | 530.36 | 472.37 |
|
| 697.75 | 398.06 | 517.87 | 517.87 | 659.4 | 513.26 |
Additional Paid-in Capital | 152.11 | 215.33 | 162.18 | 124.96 | 23.05 | 4.02 |
Accumulated Other Comprehensive Income | -12.26 | -11.06 | -4.43 | -8.69 | -3.51 | -2.67 |
| 1,287 | 1,019 | 571.39 | 209.93 | -170.42 | -34.95 |
| 2,125 | 1,621 | 1,247 | 844.06 | 508.52 | 479.66 |
Total Liabilities & Equity | 6,065 | 4,232 | 2,598 | 2,038 | 1,373 | 1,086 |
| 2,674 | 1,544 | 686.52 | 578.53 | 563.47 | 304.77 |
| -2,520 | -779.92 | -473.27 | -334.14 | -360.52 | -223.86 |
| -25.03 | -7.57 | -4.77 | -3.42 | -4.12 | -3.95 |
| 2,125 | 1,621 | 1,247 | 844.06 | 508.52 | 479.66 |
| 21.11 | 15.73 | 12.57 | 8.63 | 5.81 | 8.47 |
| 2,088 | 1,583 | 1,214 | 808.98 | 458.95 | 419.57 |
Tangible Book Value Per Share | 20.75 | 15.36 | 12.24 | 8.27 | 5.25 | 7.41 |