| 7,032 | 6,691 | 4,358 | 2,274 | 6,448 |
| 99.1 | - | 1.15 | 1.02 | 30.11 |
Cash & Short-Term Investments | 7,131 | 6,691 | 4,359 | 2,275 | 6,479 |
| 6.58% | 53.49% | 91.64% | -64.89% | 12.44% |
| - | - | 9,318 | 8,691 | 8,100 |
| 1,476 | 1,097 | 822.81 | 789.72 | 639.83 |
| 5,993 | 5,554 | 4,745 | 5,528 | 5,841 |
| 25,220 | 22,814 | 19,245 | 17,284 | 21,060 |
Net Property, Plant & Equipment | 47,357 | 46,812 | 46,318 | 45,898 | 44,408 |
| 47,968 | 48,262 | 48,963 | 49,725 | 44,104 |
| 462.19 | 609 | 475.04 | 411.72 | 393.53 |
| 7,064 | 6,443 | 5,737 | 5,802 | 5,694 |
|
| 9,861 | 9,231 | 8,170 | 7,416 | 7,132 |
| 2,993 | 2,834 | 2,813 | 2,136 | 2,377 |
| 5,349 | 6,448 | 4,476 | 6,020 | 6,907 |
| 1,076 | 1,019 | 960.08 | 845.65 | 604.65 |
Other Current Liabilities | 5,966 | 4,726 | 3,665 | 5,753 | 5,439 |
Total Current Liabilities | 25,246 | 24,258 | 20,084 | 22,171 | 22,459 |
| 14,998 | 14,299 | 14,262 | 13,282 | 10,027 |
Other Long-Term Liabilities | 18,825 | 16,585 | 16,765 | 15,213 | 13,171 |
Total Long-Term Liabilities | 33,823 | 30,883 | 31,026 | 28,495 | 23,198 |
|
| 60,071 | 62,071 | 63,571 | 63,571 | 63,571 |
Additional Paid-in Capital | -110.08 | 63.1 | 63.1 | 149.41 | 754.44 |
Accumulated Other Comprehensive Income | 25.05 | 71.86 | 46.71 | 52.18 | 68.16 |
| 8,735 | 7,523 | 5,886 | 4,631 | 5,533 |
Total Common Shareholders' Equity | 68,722 | 69,730 | 69,567 | 68,404 | 69,927 |
| 280.98 | 69.91 | 60.53 | 52.11 | 79 |
| 137,724 | 139,529 | 139,194 | 136,860 | 139,933 |
Total Liabilities & Equity | 128,072 | 124,941 | 120,738 | 119,121 | 115,664 |
| 20,347 | 20,747 | 18,737 | 19,302 | 16,934 |
| -13,215 | -14,055 | -14,378 | -17,027 | -10,455 |
| -8.20 | -8.55 | -8.67 | -5.09 | -3.11 |
| 68,722 | 69,730 | 69,567 | 68,404 | 69,927 |
| 42.64 | 42.44 | 41.94 | 20.47 | 20.77 |
| 20,753 | 21,468 | 20,604 | 18,678 | 25,823 |
Tangible Book Value Per Share | 12.88 | 13.07 | 12.42 | 5.59 | 7.67 |