Viking Therapeutics, Inc. (VKTX)

Viking Therapeutics Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	-99.15	-85.9	-68.87	-54.99	-39.5	-25.78
Depreciation & Amortization	0.31	0.29	0.29	0.3	0.28	0.26
Other Amortization	0.1	0.09	0.06	0.02	0.11	0.29
Loss (Gain) From Sale of Investments	-16.05	-8.2	1.22	3.91	3.77	0.47
Stock-Based Compensation	28.13	16.75	8.67	6.1	5.82	3.74
Other Operating Activities	0.04	0.04	0.04	0.01	0.03	0.05
Change in Accounts Payable	-5.46	-1.02	7.09	-2.54	1.56	1.47
Change in Other Net Operating Assets	17.84	4.57	3.1	-0.38	6.16	-5.26
Operating Cash Flow	-74.25	-73.38	-48.4	-47.59	-21.78	-24.75
Investment in Securities	-524.22	-179.09	54.75	37.96	41.57	7.46
Investing Cash Flow	-524.22	-179.09	54.75	37.96	41.57	7.46
Issuance of Common Stock	653.75	278.5	12.51	7.63	1.27	1.11
Repurchase of Common Stock	-42.1	-7.12	-8.33	-0.71	-0.3	-0.15
Other Financing Activities	-	-	-0.02	-0.05	-0.03	-0.07
Financing Cash Flow	611.65	271.38	4.16	6.88	0.95	0.89
Foreign Exchange Rate Adjustments	-0.02	-0.03	-0.26	-	-	-
Net Cash Flow	13.16	18.88	10.26	-2.75	20.74	-16.4
Free Cash Flow	-74.25	-73.38	-48.4	-47.59	-21.78	-24.75
Free Cash Flow Per Share	-0.70	-0.78	-0.63	-0.62	-0.30	-0.34
Levered Free Cash Flow	-44.29	-42.36	-25.22	-32.16	-15.06	-21.56
Unlevered Free Cash Flow	-44.33	-42.4	-25.24	-32.16	-15.1	-21.61
Change in Net Working Capital	-10.97	-3.58	-9.76	3.76	-5.47	5.33

Source: S&P Capital IQ. Standard template. Financial Sources.