Valens Semiconductor Ltd. (VLN)
NYSE: VLN · Real-Time Price · USD
1.830
+0.020 (1.13%)
Aug 26, 2026, 10:09 AM EDT - Market open
Valens Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 71.7 | 70.63 | 57.86 | 84.16 | 90.72 | 70.68 | |
Revenue Growth | 7.68% | 22.06% | -31.25% | -7.22% | 28.34% | 24.20% |
Cost of Revenue | 27.41 | 26.54 | 23.58 | 31.57 | 27.33 | 20.11 |
Gross Profit | 44.29 | 44.09 | 34.28 | 52.59 | 63.39 | 50.58 |
Selling, General & Admin | 35.94 | 35.65 | 34.77 | 31.34 | 33.55 | 25.27 |
Research & Development | 42.24 | 42.66 | 40.48 | 48.17 | 58.21 | 46.88 |
Operating Expenses | 78.18 | 78.31 | 75.24 | 79.51 | 91.76 | 72.15 |
Operating Income | -33.88 | -34.22 | -40.97 | -26.92 | -28.37 | -21.57 |
Interest Expense | - | - | - | - | - | -0.03 |
Interest & Investment Income | 3.43 | 4.2 | 6.12 | 6.67 | 2.3 | 0.31 |
Earnings From Equity Investments | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
Currency Exchange Gain (Loss) | -1.59 | -0.82 | -0.66 | -1.08 | -4.38 | 1.3 |
Other Non Operating Income (Expenses) | -0.08 | -0.76 | -0.63 | 1.76 | 3.22 | -0.65 |
EBT Excluding Unusual Items | -32.12 | -31.59 | -36.11 | -19.55 | -27.22 | -20.63 |
Merger & Restructuring Charges | - | - | - | - | - | -5.5 |
Other Unusual Items | -0.21 | 0.17 | -0.38 | - | - | - |
Pretax Income | -32.33 | -31.43 | -36.49 | -19.55 | -27.22 | -26.13 |
Income Tax Expense | 0.1 | 0.16 | 0.1 | 0.11 | 0.45 | 0.41 |
Net Income | -32.43 | -31.58 | -36.58 | -19.66 | -27.67 | -26.53 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 11.33 |
Net Income to Common | -32.43 | -31.58 | -36.58 | -19.66 | -27.67 | -37.86 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 104 | 103 | 105 | 102 | 98 | 33 |
Shares Outstanding (Diluted) | 104 | 103 | 105 | 102 | 98 | 33 |
Shares Change | -1.31% | -2.21% | 3.42% | 4.26% | 196.15% | 216.14% |
EPS (Basic) | -0.31 | -0.31 | -0.35 | -0.19 | -0.28 | -1.15 |
EPS (Diluted) | -0.31 | -0.31 | -0.35 | -0.19 | -0.28 | -1.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -14.77 | -13.79 | -0.85 | -7.54 | -23.2 | -23.05 |
Free Cash Flow Per Share | -0.14 | -0.13 | -0.01 | -0.07 | -0.24 | -0.70 |
Gross Margin | 61.78% | 62.42% | 59.24% | 62.49% | 69.88% | 71.56% |
Operating Margin | -47.25% | -48.46% | -70.80% | -31.98% | -31.27% | -30.52% |
Profit Margin | -45.23% | -44.72% | -63.23% | -23.36% | -30.50% | -53.57% |
Free Cash Flow Margin | -20.60% | -19.52% | -1.47% | -8.96% | -25.58% | -32.61% |
EBITDA | -31.2 | -31.24 | -38.42 | -25.29 | -26.99 | -20.47 |
EBITDA Margin | -43.52% | -44.24% | -66.40% | -30.04% | -29.75% | -28.96% |
D&A For EBITDA | 2.68 | 2.98 | 2.55 | 1.63 | 1.38 | 1.1 |
EBIT | -33.88 | -34.22 | -40.97 | -26.92 | -28.37 | -21.57 |
EBIT Margin | -47.25% | -48.46% | -70.80% | -31.98% | -31.27% | -30.52% |