| 116,553 | 123,974 | 139,001 | 171,189 | 108,332 | 60,115 | |
| -9.46% | -10.81% | -18.80% | 58.02% | 80.21% | -41.48% | |
| 109,369 | 116,440 | 123,411 | 151,965 | 102,845 | 58,552 | |
| 7,184 | 7,534 | 15,590 | 19,224 | 5,487 | 1,563 | |
| 914 | 871 | 898 | 926 | 816 | 724 | |
| 17 | 44 | 33 | 66 | 87 | 35 | |
| 3,770 | 3,689 | 3,632 | 3,465 | 3,260 | 3,110 | |
| 3,414 | 3,845 | 11,958 | 15,759 | 2,227 | -1,547 | |
| -552 | -556 | -592 | -562 | -603 | -563 | |
Interest & Investment Income | - | - | - | - | 188 | - | |
Currency Exchange Gain (Loss) | - | - | - | -119 | 44 | -13 | |
Other Non Operating Income (Expenses) | 323 | 409 | 402 | 290 | -134 | 113 | |
EBT Excluding Unusual Items | 3,185 | 3,698 | 11,768 | 15,368 | 1,722 | -2,010 | |
Gain (Loss) on Sale of Investments | - | - | - | - | 62 | - | |
| - | - | - | -61 | -48 | - | |
| - | - | - | - | -193 | - | |
| 1,804 | 3,698 | 11,768 | 15,307 | 1,543 | -2,010 | |
| 370 | 692 | 2,619 | 3,428 | 255 | -903 | |
Earnings From Continuing Operations | 1,434 | 3,006 | 9,149 | 11,879 | 1,288 | -1,107 | |
| 1,434 | 3,006 | 9,149 | 11,879 | 1,288 | -1,107 | |
Minority Interest in Earnings | 61 | -236 | -314 | -351 | -358 | -314 | |
| 1,495 | 2,770 | 8,835 | 11,528 | 930 | -1,421 | |
Preferred Dividends & Other Adjustments | 4 | 8 | 27 | 43 | 6 | 5 | |
| 1,491 | 2,762 | 8,808 | 11,485 | 924 | -1,426 | |
| -59.50% | -68.65% | -23.36% | 1139.57% | - | - | |
Shares Outstanding (Basic) | 312 | 322 | 353 | 395 | 407 | 407 | |
Shares Outstanding (Diluted) | 313 | 322 | 353 | 396 | 407 | 407 | |
| -4.21% | -8.78% | -10.86% | -2.70% | - | -1.69% | |
| 4.78 | 8.58 | 24.95 | 29.08 | 2.27 | -3.50 | |
| 4.78 | 8.58 | 24.92 | 29.04 | 2.27 | -3.50 | |
| -57.42% | -65.58% | -14.19% | 1179.29% | - | - | |
| 3,960 | 5,776 | 8,318 | 10,893 | 4,194 | -840 | |
| 12.65 | 17.94 | 23.56 | 27.51 | 10.30 | -2.06 | |
| 4.460 | 4.280 | 4.080 | 3.920 | 3.920 | 3.920 | |
| 5.44% | 4.90% | 4.08% | - | - | 8.89% | |
| 6.16% | 6.08% | 11.22% | 11.23% | 5.07% | 2.60% | |
| 2.93% | 3.10% | 8.60% | 9.21% | 2.06% | -2.57% | |
| 1.28% | 2.23% | 6.34% | 6.71% | 0.85% | -2.37% | |
| 3.40% | 4.66% | 5.98% | 6.36% | 3.87% | -1.40% | |
| 6,253 | 6,619 | 14,659 | 18,209 | 4,584 | 804 | |
| 5.37% | 5.34% | 10.55% | 10.64% | 4.23% | 1.34% | |
| 2,839 | 2,774 | 2,701 | 2,450 | 2,357 | 2,351 | |
| 3,414 | 3,845 | 11,958 | 15,759 | 2,227 | -1,547 | |
| 2.93% | 3.10% | 8.60% | 9.21% | 2.06% | -2.57% | |
| 20.51% | 18.71% | 22.25% | 22.39% | 16.53% | - | |