| 4,688 | 4,657 | 5,424 | 4,862 | 4,122 |
Cash & Short-Term Investments | 4,688 | 4,657 | 5,424 | 4,862 | 4,122 |
| 0.67% | -14.14% | 11.56% | 17.95% | 24.42% |
| 9,877 | 10,708 | 12,525 | 11,919 | 10,378 |
| 7,591 | 7,761 | 7,583 | 6,752 | 6,265 |
| 1,054 | 611 | 689 | 600 | 400 |
| 23,210 | 23,737 | 26,221 | 24,133 | 21,165 |
Net Property, Plant & Equipment | 27,617 | 29,314 | 30,209 | 30,978 | 30,847 |
| 7,161 | 7,092 | 6,626 | 5,871 | 5,876 |
|
| 10,139 | 12,092 | 12,567 | 12,728 | 12,495 |
| 1,403 | 1,130 | 1,240 | 1,215 | 1,253 |
Current Portion of Long-Term Debt | 949 | 743 | 1,406 | 1,109 | 1,264 |
Other Current Liabilities | 1,618 | 1,530 | 1,589 | 2,409 | 1,839 |
Total Current Liabilities | 14,109 | 15,495 | 16,802 | 17,461 | 16,851 |
| 9,670 | 9,720 | 10,118 | 10,526 | 12,606 |
Other Long-Term Liabilities | 7,604 | 7,407 | 7,612 | 7,527 | 8,614 |
Total Long-Term Liabilities | 17,274 | 17,127 | 17,730 | 18,053 | 21,220 |
|
| 7 | 7 | 7 | 7 | 7 |
| -30,753 | -28,178 | -25,322 | -20,197 | -15,677 |
Additional Paid-in Capital | 6,981 | 6,939 | 6,901 | 6,863 | 6,827 |
Accumulated Other Comprehensive Income | -469 | -1,272 | -870 | -1,359 | -1,008 |
| 47,959 | 47,016 | 45,630 | 38,247 | 28,281 |
Total Common Shareholders' Equity | 23,725 | 24,512 | 26,346 | 23,561 | 18,430 |
| 2,880 | 3,009 | 2,178 | 1,907 | 1,387 |
| 26,605 | 27,521 | 28,524 | 25,468 | 19,817 |
Total Liabilities & Equity | 57,988 | 60,143 | 63,056 | 60,982 | 57,888 |
| 10,619 | 10,463 | 11,524 | 11,635 | 13,870 |
| -5,931 | -5,806 | -6,100 | -6,773 | -9,748 |
| -19.19 | -18.03 | -17.28 | -17.10 | -23.95 |
| 23,725 | 24,512 | 26,346 | 23,561 | 18,430 |
| 76.78 | 76.12 | 74.63 | 59.50 | 45.28 |
| 23,725 | 24,512 | 26,346 | 23,561 | 18,430 |
Tangible Book Value Per Share | 76.78 | 76.12 | 74.63 | 59.50 | 45.28 |