| 754 | 907.98 | 774.15 | 711.85 | 741.12 |
| 20 | 45.74 | 15.27 | - | - |
Cash & Short-Term Investments | 774 | 953.72 | 789.42 | 711.85 | 741.12 |
| -18.84% | 20.81% | 10.90% | -3.95% | 46.33% |
| 262 | 5.99 | 3.76 | 65 | 52.01 |
| - | 112.73 | 239.56 | 178.65 | 60.09 |
| 262 | 118.71 | 243.32 | 243.65 | 112.11 |
| 17 | 16.63 | 16.12 | 15.76 | 14.4 |
| 63 | 27.82 | 29.96 | 23.22 | 23.82 |
| 278 | 265.17 | 168.83 | 71.6 | 87.53 |
| 1,394 | 1,382 | 1,248 | 1,066 | 978.98 |
Property, Plant & Equipment | 3,479 | 3,055 | 2,754 | 2,474 | 2,118 |
| - | 0.27 | 1.68 | 1.59 | - |
| 38 | 25.96 | 16.22 | 12.73 | 12.63 |
Long-Term Deferred Tax Assets | 360 | 286.2 | 236.03 | 208.01 | 141.27 |
| 366 | 954.17 | 890.78 | 705.01 | 733.67 |
|
| 192 | 161.24 | 233.86 | 194.86 | 108.16 |
| 269 | 202.63 | 169.16 | 190.23 | 189.39 |
Current Portion of Long-Term Debt | 262 | 283.62 | 220.29 | 112.15 | 196.9 |
Current Portion of Leases | 409 | 391.16 | 372.7 | 335.62 | 283.84 |
Current Income Taxes Payable | 12 | 28.74 | 8.31 | 5.74 | 4.19 |
| 361 | 363.63 | 347.11 | 351.49 | 307.65 |
Other Current Liabilities | 412 | 339.25 | 270.16 | 229.66 | 161.4 |
Total Current Liabilities | 1,917 | 1,770 | 1,622 | 1,420 | 1,252 |
| 441 | 526.36 | 432.78 | 160.89 | 108.04 |
| 2,744 | 2,670 | 2,519 | 2,373 | 2,128 |
Pension & Post-Retirement Benefits | 15 | 12.79 | 14.64 | 10.99 | 3.97 |
Long-Term Deferred Tax Liabilities | 12 | 17.93 | 15.71 | 10.46 | 11.19 |
Other Long-Term Liabilities | 245 | 341.18 | 299.92 | 257.74 | 168.41 |
|
| 248 | 248.28 | 248.28 | 248.28 | 248.28 |
Additional Paid-In Capital | 283 | 283.36 | 282.04 | 283.17 | 281.04 |
| -109 | -4.35 | -130.72 | -138.54 | -58.32 |
| -13 | -12.79 | -11.56 | -12.87 | -8.65 |
Comprehensive Income & Other | -146 | -149.69 | -145.45 | -145.31 | -149.21 |
|
Total Liabilities & Equity | 5,637 | 5,704 | 5,146 | 4,468 | 3,985 |
| 3,856 | 3,872 | 3,545 | 2,982 | 2,717 |
| -3,082 | -2,918 | -2,755 | -2,270 | -1,976 |
| -2.68 | -2.50 | -2.36 | -1.95 | -1.70 |
Filing Date Shares Outstanding | 1,149 | 1,150 | 1,151 | 1,166 | 1,166 |
Total Common Shares Outstanding | 1,149 | 1,150 | 1,151 | 1,166 | 1,166 |
| -523 | -388.21 | -373.94 | -353.66 | -272.55 |
| 0.23 | 0.32 | 0.21 | 0.20 | 0.27 |
| 225 | 338.86 | 226.38 | 222.01 | 300.51 |
Tangible Book Value Per Share | 0.20 | 0.29 | 0.20 | 0.19 | 0.26 |
| - | 9.15 | 8.8 | 7.56 | 7.46 |
| - | 420.69 | 211.74 | 119.05 | 114.56 |
| - | 14.24 | 27.14 | 31.9 | 26.52 |
| - | 728.2 | 579.35 | 421.13 | 258.88 |