| 754 | 907.98 | 774.15 | 711.85 | 741.12 |
| 20 | 45.74 | 15.27 | - | - |
Cash & Short-Term Investments | 774 | 953.72 | 789.42 | 711.85 | 741.12 |
| -18.84% | 20.81% | 10.90% | -3.95% | 45.86% |
| 262 | - | - | - | - |
| - | 138.81 | 250.6 | 216.93 | 105.62 |
| 262 | 138.81 | 250.6 | 216.93 | 105.62 |
| 17 | 16.63 | 16.12 | 15.76 | 14.4 |
| 63 | 45.25 | 43.68 | 33.19 | 41.38 |
| 1,394 | 1,382 | 1,248 | 1,066 | 978.98 |
Net Property, Plant & Equipment | 3,479 | 3,540 | 3,143 | 2,660 | 2,372 |
| 38 | 25.96 | 16.22 | 12.73 | 356.6 |
| 1,004 | 983.69 | 886.94 | 793.34 | 287.24 |
|
| 192 | 163.6 | 249.71 | 209.48 | 118.71 |
| 269 | 223.39 | 162.76 | 186.57 | 176.01 |
| - | 283.62 | 220.29 | 112.15 | 196.9 |
Current Portion of Leases | - | 391.16 | 372.7 | 335.62 | 284.04 |
| 361 | 342.78 | 343.4 | 346.47 | 303.98 |
Other Current Liabilities | 281 | 365.72 | 272.73 | 229.45 | 170 |
Total Current Liabilities | 1,917 | 1,770 | 1,622 | 1,420 | 1,252 |
| - | 526.36 | 432.78 | 160.89 | 108.04 |
| - | 2,670 | 2,519 | 2,373 | 2,128 |
Other Long-Term Liabilities | 34 | 371.9 | 330.27 | 279.19 | 183.19 |
Total Long-Term Liabilities | 3,457 | 3,569 | 3,282 | 2,813 | 2,420 |
|
| 248 | 248.28 | 248.28 | 248.28 | 248.28 |
| -13 | -12.79 | -11.56 | -12.87 | -18.65 |
Additional Paid-in Capital | 300 | 300.73 | 299.4 | 300.54 | 220.4 |
Accumulated Other Comprehensive Income | -146 | -149.69 | -145.45 | -145.31 | -149.21 |
| -126 | -21.71 | -148.08 | -155.9 | -140.68 |
Total Common Shareholders' Equity | 263 | 364.81 | 242.59 | 234.74 | 160.14 |
| 263 | 364.81 | 242.59 | 234.74 | 313.14 |
Total Liabilities & Equity | 5,637 | 5,704 | 5,146 | 4,468 | 3,985 |
| 0 | 3,872 | 3,545 | 2,982 | 2,717 |
| 774 | -2,918 | -2,755 | -2,270 | -1,976 |
| 6.65 | -25.03 | -23.64 | -19.48 | -16.95 |
| 263 | 364.81 | 242.59 | 234.74 | 160.14 |
| 2.26 | 3.13 | 2.08 | 2.01 | 1.37 |
| 225 | 338.86 | 226.38 | 222.01 | -196.47 |
Tangible Book Value Per Share | 1.93 | 2.91 | 1.94 | 1.91 | -1.69 |