| 746 | 753.88 | 907.98 | 774.15 | 711.85 | 741.12 |
| 20 | 20.21 | 45.74 | 15.27 | - | - |
Cash & Short-Term Investments | 766 | 774.09 | 953.72 | 789.42 | 711.85 | 741.12 |
| -100.00% | -18.83% | 20.81% | 10.90% | -3.95% | 45.86% |
| 250 | 3.44 | 2.16 | - | 2.16 | 4.66 |
| - | 258.62 | 136.65 | 250.6 | 237.97 | 101.42 |
| 250 | 262.05 | 138.81 | 250.6 | 240.13 | 106.08 |
| 17 | 16.73 | 16.63 | 16.12 | 15.76 | 14.4 |
| 62 | 340.48 | 272.89 | 191.51 | 98.34 | 117.38 |
| 1,394 | 1,393 | 1,382 | 1,248 | 1,066 | 978.98 |
Net Property, Plant & Equipment | 3,499 | 3,479 | 3,540 | 3,143 | 2,660 | 2,372 |
| 39 | 38.27 | 25.96 | 16.22 | 12.73 | 12.63 |
| 710 | 725.59 | 756.05 | 739.1 | 729.15 | 621.12 |
|
| 166 | 192.09 | 163.6 | 233.86 | 194.86 | 108.16 |
| 318 | 549.32 | 526.31 | 433.19 | 410.64 | 313.47 |
| - | 261.72 | 283.62 | - | - | - |
Current Portion of Leases | - | 409.13 | 391.16 | 372.7 | 335.62 | 283.84 |
| 428 | 360.8 | 342.78 | 343.4 | 346.47 | 303.98 |
Other Current Liabilities | - | 143.19 | 62.8 | 2.3 | 5.4 | 34.64 |
Total Current Liabilities | 2,088 | 1,916 | 1,770 | 1,385 | 1,293 | 1,044 |
| 265 | 441.12 | 526.36 | 432.78 | 160.89 | 108.04 |
| 489 | 2,744 | 2,670 | 2,519 | 2,373 | 2,128 |
Other Long-Term Liabilities | 449 | 271.22 | 371.9 | 330.27 | 279.19 | 183.56 |
Total Long-Term Liabilities | 3,359 | 3,457 | 3,569 | 3,282 | 2,813 | 2,420 |
|
| 248 | 248.28 | 248.28 | 248.28 | 248.28 | 248.28 |
| -13 | -12.71 | -12.79 | -11.56 | -12.87 | -8.65 |
Additional Paid-in Capital | 301 | 300.54 | 300.73 | 299.4 | 300.54 | 298.4 |
Accumulated Other Comprehensive Income | -132 | -146.75 | -149.69 | -145.45 | -145.31 | -149.21 |
| -197 | -125.58 | -21.71 | -148.08 | -155.9 | -75.68 |
| 207 | 263.78 | 364.81 | 242.59 | 234.74 | 313.14 |
Total Liabilities & Equity | 5,654 | 5,637 | 5,704 | 5,146 | 4,468 | 3,985 |
| 754 | 3,856 | 3,872 | 3,324 | 2,870 | 2,520 |
| 12 | -3,082 | -2,918 | -2,535 | -2,158 | -1,779 |
| 0.10 | -26.82 | -25.03 | -21.75 | -18.52 | -15.26 |
| 207 | 263.78 | 364.81 | 242.59 | 234.74 | 313.14 |
| 1.79 | 2.30 | 3.13 | 2.08 | 2.01 | 2.69 |
| 168 | 225.51 | 338.86 | 226.38 | 222.01 | 300.51 |
Tangible Book Value Per Share | 1.45 | 1.96 | 2.91 | 1.94 | 1.91 | 2.58 |