| 753,884,000 | 907.98 | 774.15 | 711.85 | 741.12 |
| - | 45.74 | 15.27 | - | - |
Cash & Short-Term Investments | 753,884,000 | 953.72 | 789.42 | 711.85 | 741.12 |
| 79046746.13% | 20.81% | 10.90% | -3.95% | 45.86% |
| 202,989,000 | 2.16 | - | 2.16 | 4.66 |
| 59,131,000 | 136.65 | 250.6 | 237.97 | 101.42 |
| 262,120,000 | 138.81 | 250.6 | 240.13 | 106.08 |
| 16,726,000 | 16.63 | 16.12 | 15.76 | 14.4 |
| 360,684,000 | 272.89 | 191.51 | 98.34 | 117.38 |
| 1,393,410,000 | 1,382 | 1,248 | 1,066 | 978.98 |
Net Property, Plant & Equipment | 3,479,410,000 | 3,540 | 3,143 | 2,660 | 2,372 |
| 38,270,000 | 25.96 | 16.22 | 12.73 | 12.63 |
| 725,588,000 | 756.05 | 739.1 | 729.15 | 621.12 |
|
| 821,424,000 | 161.24 | 233.86 | 194.86 | 108.16 |
| 12,107,000 | 526.31 | 433.19 | 410.64 | 313.47 |
| 261,721,000 | - | - | - | - |
Current Portion of Leases | 409,125,000 | 391.16 | 372.7 | 335.62 | 283.84 |
| - | 342.78 | 343.4 | 346.47 | 303.98 |
Other Current Liabilities | 555,564,000 | 62.8 | 2.3 | 5.4 | 34.64 |
Total Current Liabilities | 1,916,750,000 | 1,770 | 1,622 | 1,420 | 1,252 |
| 441,117,000 | 526.36 | 432.78 | 160.89 | 108.04 |
| 2,744,260,000 | 2,670 | 2,519 | 2,373 | 2,128 |
Other Long-Term Liabilities | 271,219,000 | 371.9 | 330.27 | 279.19 | 183.56 |
Total Long-Term Liabilities | 3,456,590,000 | 3,569 | 3,282 | 2,813 | 2,420 |
|
| 248,278,000 | 248.28 | 248.28 | 248.28 | 248.28 |
| 12,709,000 | -12.79 | -11.56 | -12.87 | -8.65 |
Additional Paid-in Capital | 283,180,000 | 300.73 | 299.4 | 300.54 | 298.4 |
Accumulated Other Comprehensive Income | -129,387,000 | -149.69 | -145.45 | -145.31 | -149.21 |
| -126,027,000 | -21.71 | -148.08 | -155.9 | -75.68 |
| 263,335,000 | 364.81 | 242.59 | 234.74 | 313.14 |
Total Liabilities & Equity | 5,636,680,000 | 5,704 | 5,146 | 4,468 | 3,985 |
| 3,856,220,000 | 3,588 | 3,324 | 2,870 | 2,520 |
| -3,102,340,000 | -2,634 | -2,535 | -2,158 | -1,779 |
| -26670965.19 | -22.59 | -21.75 | -18.52 | -15.26 |
| 263,335,000 | 364.81 | 242.59 | 234.74 | 313.14 |
| 2263910.00 | 3.13 | 2.08 | 2.01 | 2.69 |
| 225,065,000 | 338.86 | 226.38 | 222.01 | 300.51 |
Tangible Book Value Per Share | 1934900.00 | 2.91 | 1.94 | 1.91 | 2.58 |