Controladora Vuela Compañía de Aviación, S.A.B. de C.V. (VLRS)
NYSE: VLRS · Real-Time Price · USD
5.72
-0.17 (-2.89%)
Aug 1, 2025, 4:00 PM - Market closed

VLRS Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Jan '21 2016 - 2020
Net Income
-31.81126.387.82-80.22106.45-191.72
Upgrade
Depreciation & Amortization
619.34585.2489.42411.23319.65273.8
Upgrade
Other Amortization
9.237.856.96.76.754.72
Upgrade
Loss (Gain) From Sale of Assets
-26.82-33.63-11.82-19.55-9.55-32.57
Upgrade
Stock-Based Compensation
6.885.185.770.71-1.272.29
Upgrade
Provision & Write-off of Bad Debts
0.820.821.331.670.80.64
Upgrade
Other Operating Activities
153.74323.05209.2587.18247.7877.02
Upgrade
Change in Accounts Receivable
62.7263.36-7.7849.67-15.7936.91
Upgrade
Change in Inventory
0.5-0.52-0.36-1.36-0.861.07
Upgrade
Change in Accounts Payable
-39.43-70.0736.6286.636.1741.52
Upgrade
Change in Unearned Revenue
-0.62-0.62-3.0742.4920.02101.03
Upgrade
Change in Income Taxes
74.6874.6869.61-33.2916.92-1.02
Upgrade
Change in Other Net Operating Assets
4.858.06-73.8561.7688.28-99.92
Upgrade
Operating Cash Flow
834.071,090729.83613.6785.36213.75
Upgrade
Operating Cash Flow Growth
-8.50%49.31%18.94%-21.87%267.42%-57.60%
Upgrade
Capital Expenditures
-397.5-583.08-480.75-347.15-186.12-157.13
Upgrade
Sale of Property, Plant & Equipment
-4.33-0.121.9917.9480.19
Upgrade
Cash Acquisitions
-----0.08-
Upgrade
Sale (Purchase) of Intangibles
-14.89-17.6-10.39-6.79-10.06-5.8
Upgrade
Investment in Securities
-31.84-31.84-17.01---
Upgrade
Other Investing Activities
192.04159.9945.99221.2543.6879.59
Upgrade
Investing Cash Flow
-256.51-472.52-462.04-130.69-134.65-3.15
Upgrade
Long-Term Debt Issued
-385.24456.81155.36114.7108.12
Upgrade
Long-Term Debt Repaid
--791.48-626.98-645.57-535.9-383.96
Upgrade
Net Debt Issued (Repaid)
-489.68-406.24-170.18-490.21-421.2-275.84
Upgrade
Issuance of Common Stock
--1.03-2.86164.4
Upgrade
Repurchase of Common Stock
-5.07-5.07-4.02-5.24-4.37-4.51
Upgrade
Other Financing Activities
-66.37-60.26-41.22-17.64-12.48-13.61
Upgrade
Financing Cash Flow
-561.11-471.57-214.39-513.09-435.18-129.57
Upgrade
Foreign Exchange Rate Adjustments
-2.59-11.818.910.9119.131.99
Upgrade
Net Cash Flow
13.85133.8362.3-29.27234.6583.02
Upgrade
Free Cash Flow
436.57506.65249.07266.46599.2456.62
Upgrade
Free Cash Flow Growth
26.47%103.42%-6.52%-55.53%958.42%-82.28%
Upgrade
Free Cash Flow Margin
14.46%16.13%7.64%9.36%26.97%5.17%
Upgrade
Free Cash Flow Per Share
0.380.430.210.230.510.06
Upgrade
Cash Interest Paid
65.5458.4537.1817.6412.4813.61
Upgrade
Cash Income Tax Paid
100.0918.4237.7251.243.1911.85
Upgrade
Levered Free Cash Flow
71.5845.98-63.6444.06403.7270.71
Upgrade
Unlevered Free Cash Flow
250.3223.5768.72161.15487.8142.66
Upgrade
Change in Net Working Capital
-24.46-96.7847.38-84.81-100.62-109.87
Upgrade
Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q