| Cash & Equivalents | 1,239 | 1,101 | 762 | - | - | - |
| Cash & Short-Term Investments | 1,239 | 1,101 | 762 | - | - | - |
| Cash Growth | 49.82% | 44.49% | - | - | - | - |
| Receivables | 832 | 812 | 826 | 816 | 757 | - |
| Inventory | 310 | 288 | 297 | 345 | 322 | - |
| Prepaid Expenses | 121 | 110 | 105 | 102 | 98 | - |
| Other Current Assets | 56 | 76 | 83 | 17 | 28 | - |
| Total Current Assets | 2,558 | 2,387 | 2,073 | 1,280 | 1,205 | - |
| Property, Plant & Equipment | 449 | 427 | 406 | 364 | 391 | - |
| Goodwill | 2,738 | 2,693 | 2,533 | 2,476 | 2,502 | - |
| Other Intangible Assets | 531 | 535 | 427 | 479 | 533 | - |
| Long-Term Deferred Tax Assets | - | 309 | 210 | 202 | 186 | - |
| Other Long-Term Assets | 369 | 55 | 44 | 24 | 23 | - |
| Accounts Payable | 407 | 395 | 431 | 440 | 464 | - |
| Accrued Expenses | 763 | 244 | 184 | 243 | 256 | - |
| Current Portion of Leases | - | 39 | 33 | 32 | 34 | - |
| Current Income Taxes Payable | - | 77 | 139 | 66 | 58 | - |
| Current Unearned Revenue | - | 237 | 208 | 192 | 175 | - |
| Other Current Liabilities | - | 253 | 270 | 150 | 134 | - |
| Total Current Liabilities | 1,170 | 1,245 | 1,265 | 1,123 | 1,121 | - |
| Long-Term Debt | 2,630 | 2,599 | 2,629 | - | - | - |
| Long-Term Leases | 184 | 129 | 115 | 91 | 101 | - |
| Long-Term Unearned Revenue | - | 17 | 15 | 14 | 13 | - |
| Other Long-Term Liabilities | 352 | 371 | 280 | 344 | 350 | - |
| Common Stock | 2 | 2 | 2 | 4,189 | 4,084 | - |
| Additional Paid-In Capital | 2,199 | 2,190 | 2,157 | - | - | - |
| Retained Earnings | 1,114 | 917 | 178 | - | - | - |
| Comprehensive Income & Other | -1,013 | -1,071 | -954 | -954 | -887 | - |
| Total Common Equity | 2,302 | 2,038 | 1,383 | 3,235 | 3,197 | - |
| Minority Interest | 7 | 7 | 6 | 5 | 4 | - |
| Total Liabilities & Equity | 6,645 | 6,406 | 5,693 | 4,825 | 4,840 | - |
| Total Debt | 2,814 | 2,767 | 2,777 | 123 | 135 | - |
| Net Cash (Debt) | -1,575 | -1,666 | -2,015 | -123 | -135 | - |
| Net Cash Per Share | -6.30 | -6.67 | -8.16 | -0.50 | -0.55 | - |
| Filing Date Shares Outstanding | 247.86 | 247.55 | 246.54 | - | 246.3 | - |
| Total Common Shares Outstanding | 247.8 | 247.4 | 246.4 | - | 246.3 | - |
| Working Capital | 1,388 | 1,142 | 808 | 157 | 84 | - |
| Book Value Per Share | 9.29 | 8.24 | 5.61 | - | - | - |
| Tangible Book Value | -967 | -1,190 | -1,577 | 280 | 162 | - |
| Tangible Book Value Per Share | -3.90 | -4.81 | -6.40 | - | - | - |
| Land | - | 16 | 15 | 15 | 16 | - |
| Buildings | - | 208 | 202 | 199 | 202 | - |
| Machinery | - | 529 | 517 | 493 | 480 | - |