| 1,431 | 2,031 | 1,101 | 762 | - |
Cash & Short-Term Investments | 1,431 | 2,031 | 1,101 | 762 | - |
| 15.50% | 84.47% | 44.49% | - | - |
| 922 | 897 | 812 | 826 | 816 |
| 332 | 307 | 288 | 297 | 345 |
| 259 | 197 | 186 | 188 | 119 |
| 2,944 | 3,432 | 2,387 | 2,073 | 1,280 |
Net Property, Plant & Equipment | 297 | 294 | 268 | 262 | 247 |
| 750 | 524 | 535 | 427 | 479 |
| 3,042 | 2,838 | 2,693 | 2,533 | 2,476 |
| 620 | 605 | 523 | 398 | 343 |
|
| 426 | 416 | 395 | 431 | 440 |
| 858 | 940 | 850 | 834 | 683 |
Current Portion of Long-Term Debt | 700 | 700 | - | - | - |
Total Current Liabilities | 1,984 | 2,056 | 1,245 | 1,265 | 1,123 |
| 1,962 | 1,973 | 2,599 | 2,629 | - |
Other Long-Term Liabilities | 701 | 558 | 517 | 410 | 462 |
Total Long-Term Liabilities | 2,663 | 2,531 | 3,116 | 3,039 | 462 |
|
| 2 | 2 | 2 | 2 | 4,189 |
| -303 | - | - | - | - |
Additional Paid-in Capital | 2,288 | 2,272 | 2,190 | 2,157 | - |
Accumulated Other Comprehensive Income | -948 | -913 | -1,071 | -954 | -954 |
| 1,966 | 1,744 | 917 | 178 | - |
Total Common Shareholders' Equity | 3,006 | 3,106 | 2,045 | 1,389 | 3,235 |
| 1 | 1 | 7 | 6 | 5 |
| 3,007 | 3,107 | 2,052 | 1,395 | 3,240 |
Total Liabilities & Equity | 7,653 | 7,693 | 6,406 | 5,693 | 4,825 |
| 2,662 | 2,673 | 2,599 | 2,629 | 0 |
| -1,231 | -642 | -1,498 | -1,867 | -0 |
| -4.92 | -2.56 | -6.00 | -7.57 | - |
| 3,006 | 3,106 | 2,045 | 1,389 | 3,235 |
| 12.02 | 12.41 | 8.19 | 5.63 | 13.13 |
| -786 | -256 | -1,183 | -1,571 | 280 |
Tangible Book Value Per Share | -3.14 | -1.02 | -4.74 | -6.37 | 1.14 |