Net Income | 380.27 | 498.51 | 568.85 | 473.84 | 390.61 | |
Depreciation & Amortization | 78.83 | 83.21 | 79.45 | 51.82 | 81.44 | |
Gain (Loss) on Sale of Assets | -3.73 | -6.81 | -0.9 | -0.9 | 1.89 | |
Gain (Loss) on Sale of Investments | -3.38 | -2.55 | 10.56 | 29.71 | 37.79 | |
Total Asset Writedown | - | - | - | -0.87 | 0.82 | |
Provision for Credit Losses | 308.83 | 50.18 | 56.82 | 32.63 | 125.72 | |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 9.04 | 0.89 | 122.51 | 177.09 | -191.39 | |
Change in Trading Asset Securities | 3.97 | 9.47 | 24.69 | -38.13 | - | |
Accrued Interest Receivable | 5.56 | -48.89 | -74.01 | 11.53 | -0.59 | |
Change in Other Net Operating Assets | -259.54 | -223.5 | 610.66 | 70.96 | -263.61 | |
Other Operating Activities | -6.14 | -9.36 | 7.49 | 35.23 | 6.98 | |
Operating Cash Flow | 548.54 | 378.19 | 1,428 | 837.14 | 163.56 | |
Operating Cash Flow Growth | 45.04% | -73.52% | 70.64% | 411.82% | -37.55% | |
Cash Acquisitions | - | - | 321.54 | 321.62 | - | |
Investment in Securities | -1,893 | 49.65 | -187.16 | -344.58 | 413.71 | |
Net Decrease (Increase) in Loans Originated / Sold - Investing | 1,187 | -3,347 | -6,869 | -1,032 | -2,461 | |
Other Investing Activities | 9.12 | 5.22 | 4.68 | 5.13 | 15.04 | |
Investing Cash Flow | -709.28 | -3,350 | -6,788 | -1,081 | -2,038 | |
Short-Term Debt Issued | - | 779.11 | - | - | 54.68 | |
Long-Term Debt Issued | 1,002 | 1,252 | 147.51 | 295.92 | 838.39 | |
Total Debt Issued | 1,002 | 2,031 | 147.51 | 295.92 | 893.07 | |
Short-Term Debt Repaid | -845.12 | - | -620.79 | -492.23 | - | |
Long-Term Debt Repaid | -165 | -475 | - | -1,168 | -679.78 | |
Total Debt Repaid | -1,010 | -475 | -620.79 | -1,661 | -679.78 | |
Net Debt Issued (Repaid) | -8.32 | 1,556 | -473.28 | -1,365 | 213.29 | |
Issuance of Common Stock | 451.16 | 4.01 | 0.12 | 11.25 | 2.2 | |
Repurchase of Common Stock | -8.87 | -11.48 | -24.12 | -23.91 | -5.37 | |
Preferred Stock Issued | 144.65 | - | - | - | - | |
Common Dividends Paid | -228.23 | -225.41 | -206 | -179.67 | -177.97 | |
Preferred Dividends Paid | -21.37 | -14.34 | -13.15 | -12.69 | -12.69 | |
Total Dividends Paid | -249.6 | -239.75 | -219.15 | -192.36 | -190.65 | |
Net Increase (Decrease) in Deposit Accounts | 830.61 | 1,606 | 4,975 | 2,535 | 2,750 | |
Other Financing Activities | -0 | -0.02 | -0.75 | -0.68 | -0.61 | |
Financing Cash Flow | 1,160 | 2,915 | 4,257 | 964.35 | 2,769 | |
Net Cash Flow | 998.9 | -56.72 | -1,102 | 720.72 | 894.52 | |
Cash Interest Paid | 1,738 | 1,360 | 281.14 | 138.36 | 279.04 | |
Cash Income Tax Paid | 89.7 | 236.5 | 172.1 | 163.37 | 148.38 | |