Versamet Royalties Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	999	872	-	-
Enterprise Value	1,164	1,049	-	-
Last Close Price	9.50	8.81	-	-
PE Ratio	49.12	42.87	-	-
PS Ratio	28.73	25.08	-	-
PB Ratio	4.27	3.73	-	-
P/TBV Ratio	4.27	3.73	-	-
P/OCF Ratio	58.94	51.44	-	-
EV/Sales Ratio	33.50	30.18	-	-
EV/EBITDA Ratio	25.91	23.34	-	-
EV/EBIT Ratio	30.04	27.06	-	-
Debt / Equity Ratio	0.73	0.73	0.08	0.38
Debt / EBITDA Ratio	3.81	3.81	7.31	63.38
Net Debt / Equity Ratio	0.72	0.72	0.07	0.32
Net Debt / EBITDA Ratio	3.72	3.72	6.67	53.55
Asset Turnover	0.11	0.11	0.06	-
Quick Ratio	0.73	0.73	0.56	0.78
Current Ratio	0.74	0.74	0.56	0.78
Return on Equity (ROE)	9.13%	9.13%	-1.51%	-
Return on Assets (ROA)	7.47%	7.47%	0.44%	-
Return on Invested Capital (ROIC)	6.70%	8.49%	0.73%	-0.14%
Return on Capital Employed (ROCE)	10.10%	10.10%	0.60%	-0.20%
Earnings Yield	2.04%	2.33%	-	-
Buyback Yield / Dilution	-25.33%	-25.33%	-105.49%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.