Versamet Royalties Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	1,223	872	-	-
Enterprise Value	1,390	1,049	-	-
Last Close Price	11.59	8.81	-	-
PE Ratio	60.14	42.87	-	-
PS Ratio	35.18	25.08	-	-
PB Ratio	5.23	3.73	-	-
P/TBV Ratio	5.23	3.73	-	-
P/OCF Ratio	72.16	51.44	-	-
EV/Sales Ratio	39.98	30.18	-	-
EV/EBITDA Ratio	30.93	23.34	-	-
EV/EBIT Ratio	35.85	27.06	-	-
Debt / Equity Ratio	0.73	0.73	0.08	0.38
Debt / EBITDA Ratio	3.81	3.81	7.31	63.38
Net Debt / Equity Ratio	0.72	0.72	0.07	0.32
Net Debt / EBITDA Ratio	3.72	3.72	6.67	53.55
Asset Turnover	0.11	0.11	0.06	-
Quick Ratio	0.73	0.73	0.56	0.78
Current Ratio	0.74	0.74	0.56	0.78
Return on Equity (ROE)	9.13%	9.13%	-1.51%	-
Return on Assets (ROA)	7.47%	7.47%	0.44%	-
Return on Invested Capital (ROIC)	6.70%	8.49%	0.73%	-0.14%
Return on Capital Employed (ROCE)	10.10%	10.10%	0.60%	-0.20%
Earnings Yield	1.66%	2.33%	-	-
Buyback Yield / Dilution	-25.33%	-25.33%	-105.49%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.