Versamet Royalties Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023
Market Cap	1,287	-	-	-	-
Market Cap Growth	262.84%	-	-	-	-
Enterprise Value	1,326	0	0	0	0
Debt / Equity Ratio	0.12	0.60	0.00	0.24	0.10
Debt / EBITDA Ratio	0.61	3.81	5.83	57.99	-
Debt / FCF Ratio	1.42	10.09	1.75	63.84	-
Net Debt / Equity Ratio	0.11	0.72	0.05	0.29	0.17
Net Debt / EBITDA Ratio	0.52	3.72	5.19	48.17	-
Net Debt / FCF Ratio	1.23	9.87	1.56	53.02	-
Asset Turnover	0.13	0.11	0.06	0.03	0
Quick Ratio	19.06	0.41	0.11	0.43	0.79
Current Ratio	33.76	0.74	0.56	0.78	0.79
Return on Equity (ROE)	10.77%	9.13%	-1.51%	-2.82%	0.00%
Return on Assets (ROA)	10.59%	8.21%	1.99%	-0.18%	0.00%
Return on Invested Capital (ROIC)	11.09%	8.53%	2.09%	-0.20%	0.00%
Return on Capital Employed (ROCE)	15.91%	12.95%	0.78%	-0.20%	0.00%
Buyback Yield / Dilution	-15.05%	-25.33%	-105.49%	-	-
Total Shareholder Return	-15.05%	-25.33%	-105.49%	-	-