Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Year
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012 - 2004
Net Income
1,314
1,820
2,058
6,412
1,650
437
1,223
997
886
1,014
Upgrade
Depreciation & Amortization
1,234
1,110
1,025
873
727
618
542
335
345
337
Upgrade
Share-Based Compensation
1,290
1,075
1,122
1,017
800
712
621
476
493
384
Upgrade
Other Operating Activities
462
352
204
-4,430
480
1,334
-7
91
456
800
Upgrade
Operating Cash Flow
4,300
4,357
4,409
3,872
3,657
3,101
2,379
1,899
2,180
2,535
Upgrade
Operating Cash Flow Growth
-1.31%
-1.18%
13.87%
5.88%
17.93%
30.35%
25.28%
-12.89%
-14.00%
33.63%
Upgrade
Capital Expenditures
-450
-386
-329
-279
-254
-276
-153
-333
-352
-345
Upgrade
Acquisitions
-17
-23
-409
-2,441
-949
-723
-74
-38
-1,168
-252
Upgrade
Change in Investments
9
66
-3
-30
5,604
-538
-240
-44
-1,185
-873
Upgrade
Other Investing Activities
91
14
28
22
41
13
4
79
-80
-2
Upgrade
Investing Cash Flow
-367
-329
-713
-2,728
4,442
-1,524
-463
-336
-2,785
-1,472
Upgrade
Dividends Paid
0
-11,499
0
0
-11,000
0
0
0
0
0
Upgrade
Share Issuance / Repurchase
-214
-1,284
-1,084
-1,560
-140
-1,669
-1,630
-1,173
-698
-437
Upgrade
Debt Issued / Paid
-2,255
7,648
-782
1,492
-20
2,755
0
0
1,050
0
Upgrade
Other Financing Activities
-
-
-91
-1,639
580
43
11
32
19
70
Upgrade
Financing Cash Flow
-2,469
-5,135
-1,957
-1,707
-10,580
1,129
-1,619
-1,141
371
-367
Upgrade
Exchange Rate Effect
0
0
0
-2
1
-3
0
0
0
0
Upgrade
Net Cash Flow
1,464
-1,107
1,739
-565
-2,480
2,703
297
422
-234
696
Upgrade
Free Cash Flow
3,850
3,971
4,080
3,593
3,403
2,825
2,226
1,566
1,828
2,190
Upgrade
Free Cash Flow Growth
-3.05%
-2.67%
13.55%
5.58%
20.46%
26.91%
42.15%
-14.33%
-16.53%
31.69%
Upgrade
Free Cash Flow Margin
28.84%
30.90%
34.67%
33.23%
35.40%
33.89%
31.47%
23.83%
30.29%
42.06%
Upgrade
Free Cash Flow Per Share
9.10
9.47
9.72
8.62
8.22
6.88
5.29
3.69
4.25
5.10
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).